
********************* | ||
| For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
| (In thousands, except per share data) | June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | ||||||||||||||||||||||
| Net sales | $ | 1,427,923 | $ | 1,138,173 | $ | 2,620,928 | $ | 2,138,338 | ||||||||||||||||||
| Cost of goods sold | 1,032,577 | 785,194 | 1,867,138 | 1,513,379 | ||||||||||||||||||||||
| Depreciation and amortization | 17,335 | 17,905 | 33,987 | 35,028 | ||||||||||||||||||||||
| Selling, general, and administrative expense | 67,850 | 67,521 | 134,635 | 130,581 | ||||||||||||||||||||||
| Loss (gain) on disposal of assets, net | 187 | (337) | 1,720 | (14,802) | ||||||||||||||||||||||
| Gain on sale of business | — | — | (41,407) | — | ||||||||||||||||||||||
| Asset impairments | — | — | 2,653 | — | ||||||||||||||||||||||
| Gain on insurance proceeds | — | (36,278) | — | (36,278) | ||||||||||||||||||||||
| Operating income | 309,974 | 304,168 | 622,202 | 510,430 | ||||||||||||||||||||||
| Interest expense | (134) | (17) | (134) | (42) | ||||||||||||||||||||||
| Interest income | 10,978 | 8,222 | 22,848 | 18,123 | ||||||||||||||||||||||
| Unrealized gains on short-term investments | 6,545 | 13,212 | 4,508 | 8,202 | ||||||||||||||||||||||
| Other expense, net | (1,127) | (1,142) | (2,359) | (1,050) | ||||||||||||||||||||||
| Income before income taxes | 326,236 | 324,443 | 647,065 | 535,663 | ||||||||||||||||||||||
| Income tax expense | (82,869) | (78,857) | (162,424) | (130,332) | ||||||||||||||||||||||
| Income from unconsolidated affiliates, net of foreign tax | 6,920 | 2,897 | 7,035 | 2,439 | ||||||||||||||||||||||
| Consolidated net income | 250,287 | 248,483 | 491,676 | 407,770 | ||||||||||||||||||||||
| Net income attributable to noncontrolling interests | (632) | (2,559) | (3,003) | (4,414) | ||||||||||||||||||||||
| Net income attributable to Mueller Industries, Inc. | $ | 249,655 | $ | 245,924 | $ | 488,673 | $ | 403,356 | ||||||||||||||||||
Weighted average shares for basic earnings per share (1) | 217,412 | 217,492 | 217,800 | 219,484 | ||||||||||||||||||||||
Effect of dilutive stock-based awards (1) | 3,780 | 4,392 | 3,706 | 4,530 | ||||||||||||||||||||||
Adjusted weighted average shares for diluted earnings per share (1) | 221,192 | 221,884 | 221,506 | 224,014 | ||||||||||||||||||||||
Basic earnings per share (1) | $ | 1.15 | $ | 1.13 | $ | 2.24 | $ | 1.84 | ||||||||||||||||||
Diluted earnings per share (1) | $ | 1.13 | $ | 1.11 | $ | 2.21 | $ | 1.80 | ||||||||||||||||||
Dividends per share (1) | $ | 0.175 | $ | 0.125 | $ | 0.350 | $ | 0.250 | ||||||||||||||||||
(1) Adjusted retroactively to reflect the two-for-one stock split that occurred on June 30, 2026. | ||||||||||||||||||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF INCOME, CONTINUED | ||||||||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||||||||
| For the Quarter Ended | For the Six Months Ended | |||||||||||||||||||||||||
| (In thousands) | June 27, 2026 | June 28, 2025 | June 27, 2026 | June 28, 2025 | ||||||||||||||||||||||
| Summary Segment Data: | ||||||||||||||||||||||||||
| Net sales: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 946,575 | $ | 743,475 | $ | 1,707,103 | $ | 1,383,158 | ||||||||||||||||||
| Industrial Metals Segment | 354,998 | 270,598 | 676,275 | 522,511 | ||||||||||||||||||||||
| Climate Segment | 144,952 | 137,515 | 268,717 | 260,622 | ||||||||||||||||||||||
| Elimination of intersegment sales | (18,602) | (13,415) | (31,167) | (27,953) | ||||||||||||||||||||||
Net sales | $ | 1,427,923 | $ | 1,138,173 | $ | 2,620,928 | $ | 2,138,338 | ||||||||||||||||||
| Operating income: | ||||||||||||||||||||||||||
| Piping Systems Segment | $ | 248,346 | $ | 250,296 | $ | 465,356 | $ | 408,460 | ||||||||||||||||||
| Industrial Metals Segment | 42,787 | 30,610 | 87,058 | 60,694 | ||||||||||||||||||||||
| Climate Segment | 42,583 | 42,628 | 75,962 | 78,252 | ||||||||||||||||||||||
| Unallocated expenses | (23,742) | (19,366) | (6,174) | (36,976) | ||||||||||||||||||||||
| Operating income | $ | 309,974 | $ | 304,168 | $ | 622,202 | $ | 510,430 | ||||||||||||||||||
| (Unaudited) | ||||||||||||||
(In thousands) | June 27, 2026 | December 27, 2025 | ||||||||||||
| ASSETS | ||||||||||||||
| Cash and cash equivalents | $ | 1,388,748 | $ | 1,367,003 | ||||||||||
| Short-term investments | 27,241 | 22,733 | ||||||||||||
Accounts receivable, net | 761,869 | 475,566 | ||||||||||||
| Inventories | 607,654 | 510,463 | ||||||||||||
Other current assets | 59,759 | 69,980 | ||||||||||||
| Total current assets | 2,845,271 | 2,445,745 | ||||||||||||
| Property, plant, and equipment, net | 557,196 | 536,466 | ||||||||||||
Operating lease right-of-use assets | 19,239 | 27,211 | ||||||||||||
Other assets | 835,562 | 723,607 | ||||||||||||
| Total assets | $ | 4,257,268 | $ | 3,733,029 | ||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
| Accounts payable | $ | 295,767 | $ | 180,577 | ||||||||||
Current portion of operating lease liabilities | 7,589 | 8,520 | ||||||||||||
Other current liabilities | 292,468 | 224,037 | ||||||||||||
| Total current liabilities | 595,824 | 413,134 | ||||||||||||
| Long-term debt | 5,243 | — | ||||||||||||
| Pension and postretirement liabilities | 8,389 | 8,393 | ||||||||||||
| Environmental reserves | 15,689 | 15,684 | ||||||||||||
| Deferred income taxes | 34,513 | 31,640 | ||||||||||||
| Noncurrent operating lease liabilities | 11,852 | 18,970 | ||||||||||||
Other noncurrent liabilities | 11,742 | 9,302 | ||||||||||||
Total liabilities | 683,252 | 497,123 | ||||||||||||
| Total Mueller Industries, Inc. stockholders’ equity | 3,547,750 | 3,209,966 | ||||||||||||
Noncontrolling interests | 26,266 | 25,940 | ||||||||||||
Total equity | 3,574,016 | 3,235,906 | ||||||||||||
| Total liabilities and equity | $ | 4,257,268 | $ | 3,733,029 | ||||||||||
| For the Six Months Ended | ||||||||||||||
(In thousands) | June 27, 2026 | June 28, 2025 | ||||||||||||
| Cash flows from operating activities | ||||||||||||||
| Consolidated net income | $ | 491,676 | $ | 407,770 | ||||||||||
| Reconciliation of consolidated net income to net cash provided by operating activities: | ||||||||||||||
| Depreciation and amortization | 33,987 | 35,028 | ||||||||||||
| Stock-based compensation expense | 15,846 | 13,940 | ||||||||||||
| Provision for credit losses | 818 | 73 | ||||||||||||
| Income from unconsolidated affiliates | (7,035) | (2,439) | ||||||||||||
| Dividends from unconsolidated affiliates | 4,621 | 2,812 | ||||||||||||
| Insurance proceeds - noncapital related | — | 12,345 | ||||||||||||
| Loss (gain) on disposals of assets, net | 1,720 | (14,802) | ||||||||||||
| Gain on sale of business | (41,407) | — | ||||||||||||
| Unrealized gains on short-term investments | (4,508) | (8,202) | ||||||||||||
| Impairment charges | 2,653 | — | ||||||||||||
| Gain on insurance proceeds | — | (36,278) | ||||||||||||
| Deferred income tax expense | 3,109 | 4,420 | ||||||||||||
| Changes in assets and liabilities, net of effects of businesses acquired and sold: | ||||||||||||||
| Receivables | (292,241) | (134,535) | ||||||||||||
| Inventories | (89,164) | (41,190) | ||||||||||||
| Other assets | 983 | (4,371) | ||||||||||||
| Current liabilities | 167,903 | 72,259 | ||||||||||||
| Other liabilities | 2,365 | (2,420) | ||||||||||||
| Other, net | 675 | (249) | ||||||||||||
| Net cash provided by operating activities | $ | 292,001 | $ | 304,161 | ||||||||||
| Cash flows from investing activities | ||||||||||||||
| Capital expenditures | $ | (38,796) | $ | (30,691) | ||||||||||
| Acquisition of business, net of cash acquired | (138,269) | — | ||||||||||||
| Proceeds from sale of business, net of cash sold | 57,004 | — | ||||||||||||
| Insurance proceeds - capital related | — | 2,655 | ||||||||||||
| Purchase of short-term investments | — | (26,633) | ||||||||||||
| Purchase of long-term investments | (5,834) | (552) | ||||||||||||
| Proceeds from sales of assets | 62 | 21,135 | ||||||||||||
| Other | — | 600 | ||||||||||||
| Net cash used in investing activities | $ | (125,833) | $ | (33,486) | ||||||||||
| MUELLER INDUSTRIES, INC. | ||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||
| (Unaudited) | ||||||||||||||
| For the Six Months Ended | ||||||||||||||
| (In thousands) | June 27, 2026 | June 28, 2025 | ||||||||||||
| Cash flows from financing activities | ||||||||||||||
| Dividends paid to stockholders of Mueller Industries, Inc. | $ | (76,094) | $ | (54,398) | ||||||||||
| Repurchase of common stock | (76,439) | (243,615) | ||||||||||||
| Repayments of debt | — | (111) | ||||||||||||
| Net cash used to settle stock-based awards | (497) | (4,189) | ||||||||||||
| Dividends paid to noncontrolling interests | (4,956) | (12,240) | ||||||||||||
| Other | 3,100 | — | ||||||||||||
| Net cash used in financing activities | $ | (154,886) | $ | (314,553) | ||||||||||
| Effect of exchange rate changes on cash | (5,718) | 11,718 | ||||||||||||
| Increase (decrease) in cash, cash equivalents, and restricted cash | 5,564 | (32,160) | ||||||||||||
| Cash, cash equivalents, and restricted cash at the beginning of the period | 1,385,157 | 1,038,895 | ||||||||||||
| Cash, cash equivalents, and restricted cash at the end of the period | $ | 1,390,721 | $ | 1,006,735 | ||||||||||