Exhibit 99.1

CV Sciences, Inc. Reports Third Quarter 2025 Financial Results

San Diego, CA - November 13, 2025 (ACCESS Newswire) - CV Sciences, Inc. (OTCQB:CVSI) (the “Company”, “CV Sciences”, “our”, “us” or “we”), a preeminent consumer wellness company specializing in hemp extracts and other proven science-backed, natural ingredients and products, today announced its financial results for the quarter ended September 30, 2025.

Third Quarter 2025 and Recent Financial and Operating Highlights

Generated revenue of $3.3 million for the third quarter 2025 compared to $3.9 million for the third quarter 2024 and compared to $3.6 million for the second quarter 2025;
Recognized gross margin of 48.5% for the third quarter 2025 compared to 46.0% for the third quarter 2024 and compared to 50.9% for the second quarter 2025;
Cash balance of $0.4 million at quarter end compared to $0.5 million at the end of 2024;
Recognized an adjusted EBITDA loss of $118,000 for the third quarter 2025 compared to $75,000 for the third quarter 2024 and compared to positive adjusted EBITDA of $59,000 for the second quarter 2025; and
Expanded +PlusCBD™ product offering with the launch of Ignite, a men's performance formula for vitality, recovery, libido and focus.

“We are pleased with our third quarter 2025 results, highlighted by healthy gross margins of 48% and continued progress toward profitability and positive cash flow,” stated Joseph Dowling, Chief Executive Officer of CV Sciences. “Our focus on organic growth through new product development, combined with strategic M&A opportunities, positions us to enhance top-line revenue and shareholder value. Throughout 2025, our execution has been cost-efficient, and our commitment to innovation will diversify our product portfolio and help navigate the evolving regulatory landscape in the CBD category. We look forward to building a more balanced portfolio that drives sustainable growth and profitability.”

Mr. Dowling stated further, “The funding legislation to reopen the federal government enacted yesterday that included restrictive language for the hemp industry is disappointing. The restrictive hemp language will not go into effect for a one-year period from today. CV Sciences will have an opportunity, along with other industry participants, to work on a bipartisan basis with members of Congress to shape a balanced and responsible regulatory framework that preserves access to hemp-derived, health and wellness products relied on by millions of consumers across the United States.”

Operating Results - Third Quarter 2025 Compared to Third Quarter 2024

Sales for third quarter 2025 were $3.3 million, a decrease of 16% from $3.9 million in the third quarter 2024. The decline is driven by lower sales volume due to out-of-stock issues for some of our key products and restrictive regulations in certain states. The total number of units sold during third quarter 2025 decreased by 16% compared to the third quarter 2024. 39% of our net revenue for the third quarter 2025 was from new products launched since January 1, 2023. During this time period, we launched 38 new products.

We generated an operating loss of $0.3 million in the third quarter 2025 and 2024. Our lower sales for the third quarter 2025 resulted in a decline in gross profit which was offset by reduced SG&A expenses. The Company had an adjusted EBITDA loss of $0.1 million in the third quarter 2025 and 2024.

Conference Call and Webcast

The Company will host a conference call and webcast to discuss these results today at 4:30 pm EDT/1:30 pm PDT. The webcast of the conference call will be available on the Investor Relations section of the Company's website at https://ir.cvsciences.com/news-events or directly at https://viavid.webcasts.com/starthere.jsp?ei=1739504&tp_key=71dd648c0e. Investors interested in participating in the live call can also dial (877) 407-0784 from the U.S. or international callers can dial (201) 689-8560. A telephone replay will be available approximately three hours after the call concludes, and will be available through Thursday,


 

November 20, 2025, by dialing (844) 512-2921 from the U.S. or (412) 317-6671 from international locations, and entering confirmation code 13756671.

About CV Sciences, Inc.

CV Sciences, Inc. (OTCQB:CVSI) is a consumer wellness company specializing in nutraceuticals and plant-based foods. The Company's hemp extracts and other proven, science-backed, natural ingredients and products are sold through a range of sales channels from B2B to B2C. The Company's +PlusCBD™ branded products are sold at select retail locations throughout the U.S. and are the top-selling hemp-extract brand in the natural products market, according to SPINS, the leading provider of syndicated data and insights for the natural, organic and specialty products industry. With a commitment to science, +PlusCBD™ product benefits in healthy people are supported by human clinical research data, in addition to three published clinical case studies available on PubMed.gov. +PlusCBD™ was the first hemp extract supplement brand to invest in the scientific evidence necessary to receive self-affirmed Generally Recognized as Safe (GRAS) status. The Company also produces cannabinoid-free supplements under its +PlusHLTH™ brand, with targeted formulations to optimize health, improve performance, and increase vitality. Our Cultured Foods™ brand provides a variety of 100% plant-based food products that are distributed primarily in the EU and other select markets. Cultured Foods™ caters to individuals seeking vegan, gluten-free, or flexitarian options for a wholesome and satisfying culinary experience. In addition, the Company owns Elevated Softgels, a leading manufacturer of encapsulated softgels and tinctures for the supplement and nutrition industry. CV Sciences, Inc. has primary offices and facilities in San Diego, California, Grand Junction, Colorado, and Warsaw, Poland. Additional information is available from OTCMarkets.com or by visiting www.cvsciences.com.

Forward Looking Statements

This press release may contain certain forward-looking statements and information, as defined within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, and is subject to the Safe Harbor created by those sections. This material contains statements about expected future events and/or financial results that are forward-looking in nature and subject to risks and uncertainties. Such forward-looking statements by definition involve risk and uncertainties. CV Sciences does not undertake any obligation to publicly update any forward-looking statements, except as required by applicable law. As a result, investors should not place undue reliance on such forward-looking statements.

Contact Information

ir@cvsciences.com


 

CV SCIENCES, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(in thousands, except per share data)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Product sales, net

 

$

3,256

 

 

$

3,865

 

 

$

10,482

 

 

$

11,821

 

Cost of goods sold

 

 

1,677

 

 

 

2,087

 

 

 

5,401

 

 

 

6,330

 

Gross profit

 

 

1,579

 

 

 

1,778

 

 

 

5,081

 

 

 

5,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

24

 

 

 

29

 

 

 

104

 

 

 

93

 

Selling, general and administrative

 

 

1,830

 

 

 

2,090

 

 

 

5,894

 

 

 

6,942

 

Benefit from reversal of accrued payroll taxes

 

 

 

 

 

 

 

 

(522

)

 

 

 

Total operating expenses

 

 

1,854

 

 

 

2,119

 

 

 

5,476

 

 

 

7,035

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(275

)

 

 

(341

)

 

 

(395

)

 

 

(1,544

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on extinguishment of debt

 

 

 

 

 

 

 

 

(38

)

 

 

 

Interest expense, net

 

 

107

 

 

 

115

 

 

 

388

 

 

 

118

 

Loss before income taxes

 

 

(382

)

 

 

(456

)

 

 

(745

)

 

 

(1,662

)

Income tax expense

 

 

 

 

 

 

 

 

7

 

 

 

6

 

Net loss

 

$

(382

)

 

$

(456

)

 

$

(752

)

 

$

(1,668

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic and diluted

 

 

184,264

 

 

 

182,261

 

 

 

184,264

 

 

 

172,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per common share, basic and diluted

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.01

)

 


 

CV SCIENCES, INC.

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in thousands, except per share data)

 

 

September 30,
2025

 

 

December 31, 2024

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash

 

$

381

 

 

$

454

 

Accounts receivable, net

 

 

405

 

 

 

522

 

Inventory

 

 

4,080

 

 

 

4,897

 

Prepaid expenses and other

 

 

231

 

 

 

370

 

Total current assets

 

 

5,097

 

 

 

6,243

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

349

 

 

 

399

 

Right of use assets

 

 

410

 

 

 

94

 

Intangibles, net

 

 

82

 

 

 

93

 

Goodwill

 

 

1,010

 

 

 

971

 

Other assets

 

 

47

 

 

 

127

 

Total assets

 

$

6,995

 

 

$

7,927

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

1,214

 

 

$

1,925

 

Accrued expenses

 

 

2,874

 

 

 

3,424

 

Current portion of operating lease liability

 

 

247

 

 

 

83

 

Current portion of long-term debt, net of debt issuance costs

 

 

451

 

 

 

677

 

Total current liabilities

 

 

4,786

 

 

 

6,109

 

 

 

 

 

 

 

 

Operating lease liability

 

 

162

 

 

 

19

 

Debt, net of debt issuance costs

 

 

504

 

 

 

 

Deferred tax liability

 

 

4

 

 

 

4

 

Total liabilities

 

 

5,456

 

 

 

6,132

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, par value $0.0001; 10,000 shares authorized; 1 share issued as of September 30, 2025 and December 31, 2024; and no shares outstanding as of September 30, 2025 and December 31, 2024

 

 

 

 

 

 

Common stock, par value $0.0001; 790,000 shares authorized as of September 30, 2025 and December 31, 2024; 184,264 shares issued and outstanding as of September 30, 2025 and December 31, 2024

 

 

18

 

 

 

18

 

Additional paid-in capital

 

 

89,207

 

 

 

88,773

 

Accumulated deficit

 

 

(87,733

)

 

 

(86,981

)

Accumulated other comprehensive income (loss)

 

 

47

 

 

 

(15

)

Total stockholders' equity

 

 

1,539

 

 

 

1,795

 

 

 

 

 

 

 

 

Total liabilities and stockholders' equity

 

$

6,995

 

 

$

7,927

 

 


 

CV SCIENCES, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(in thousands)

 

Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Net loss

 

$

(752

)

 

$

(1,668

)

Adjustments to reconcile net loss to net cash flows used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

171

 

 

 

220

 

Stock-based compensation

 

 

374

 

 

 

154

 

Amortization of debt discount

 

 

386

 

 

 

117

 

Amortization of right of use assets

 

 

175

 

 

 

86

 

Gain on debt extinguishment

 

 

(38

)

 

 

 

Benefit from reversal of accrued payroll tax

 

 

(522

)

 

 

 

Gain in fair value of contingent consideration liabilities

 

 

 

 

 

(188

)

Other

 

 

128

 

 

 

236

 

Change in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

130

 

 

 

19

 

Inventory

 

 

830

 

 

 

689

 

Prepaid expenses and other

 

 

141

 

 

 

208

 

Accounts payable and accrued expenses

 

 

(1,076

)

 

 

(570

)

Net cash flows used in operating activities

 

 

(53

)

 

 

(697

)

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Purchases of property and equipment

 

 

(100

)

 

 

 

Acquisition of business, net of cash acquired

 

 

 

 

 

(6

)

Net cash flows used in investing activities

 

 

(100

)

 

 

(6

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

Proceeds from note payable

 

 

1,200

 

 

 

900

 

Debt issuance costs related to note payable

 

 

(82

)

 

 

(5

)

Repayment of note payable

 

 

(900

)

 

 

(325

)

Repayment of unsecured debt

 

 

(139

)

 

 

(203

)

Net cash flows provided by financing activities

 

 

79

 

 

 

367

 

Effect of exchange rate changes on cash

 

 

1

 

 

 

(2

)

Net decrease in cash

 

 

(73

)

 

 

(338

)

Cash, beginning of period

 

 

454

 

 

 

1,317

 

Cash, end of period

 

$

381

 

 

$

979

 

Supplemental cash flow disclosures:

 

 

 

 

 

 

Interest paid

 

$

4

 

 

$

6

 

Income tax paid

 

$

7

 

 

$

6

 

Supplemental disclosure of non-cash transactions:

 

 

 

 

 

 

Services paid with common stock

 

$

60

 

 

$

62

 

Right of use asset financed by lease liabilities

 

$

486

 

 

$

 

Original issuance discount for note payable

 

$

(400

)

 

$

(284

)

Debt modification cost

 

$

(150

)

 

$

 

Working capital adjustment due from seller

 

$

 

 

$

34

 

Fair value of net assets acquired, excluding cash

 

$

 

 

$

341

 

Goodwill on acquisition

 

$

 

 

$

365

 

Common stock consideration

 

$

 

 

$

(700

)

Cash paid for acquisition

 

$

 

 

$

6

 

 


 

CV SCIENCES, INC.

NON-GAAP FINANCIAL MEASURES (UNAUDITED)

We prepare our consolidated financial statements in accordance with generally accepted accounting principles for the United States (GAAP). The non-GAAP financial measures, such as net income (loss) per share and Adjusted EBITDA included in this press release are different from those otherwise presented under GAAP. We use non-GAAP measures internally to evaluate our performance and make financial and operational decisions that are presented in a manner that adjusts from their equivalent GAAP measures or that supplement the information provided by our GAAP measures. The non-GAAP financial measures exclude non-cash compensation expense for stock options. When evaluating the performance of our business and developing short and long-term plans, we do not consider share-based compensation charges. Although share-based compensation is necessary to attract and retain quality employees, our consideration of share-based compensation places its primary emphasis on overall shareholder dilution rather than the accounting charges associated with such grants. Because of the varying availability of valuation methodologies and subjective assumptions, we believe that the exclusion of share-based compensation allows for more accurate comparison of our financial results to previous periods. In addition, we believe it useful to investors to understand the specific impact of the application of the fair value method of accounting for share-based compensation on our operating results.

Adjusted EBITDA is defined by us as EBITDA (net loss plus depreciation, amortization, interest, and income tax expense, further adjusted to exclude certain non-cash expenses and other adjustments as set forth below. We use Adjusted EBITDA because we believe it more clearly highlights trends in our business that may not otherwise be apparent when relying solely on GAAP financial measures, since Adjusted EBITDA eliminates from our results specific financial items that have less bearing on our core operating performance.

We use Adjusted EBITDA in communicating certain aspects of our results and performance, including in this press release, and believe that Adjusted EBITDA, when viewed in conjunction with our GAAP results and the accompanying reconciliation, can provide investors with greater transparency and a greater understanding of factors affecting our financial condition and results of operations than GAAP measures alone. In addition, we believe the presentation of Adjusted EBITDA is useful to investors in making period-to-period comparison of results because the adjustments to GAAP are not reflective of our core business performance.

A reconciliation from our GAAP net loss to non-GAAP net income (loss) for the three and nine months ended September 30, 2025 and 2024 is detailed below (in thousands, except per share data):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss - GAAP

 

$

(382

)

 

$

(456

)

 

$

(752

)

 

$

(1,668

)

Stock-based compensation (1)

 

 

124

 

 

 

87

 

 

 

374

 

 

 

154

 

Benefit from reversal of accrued payroll tax (2)

 

 

 

 

 

 

 

 

(522

)

 

 

 

Gain on debt extinguishment (3)

 

 

 

 

 

 

 

 

(38

)

 

 

 

Note discount (4)

 

 

107

 

 

 

115

 

 

 

388

 

 

 

118

 

Net income (loss) - non-GAAP

 

$

(151

)

 

$

(254

)

 

$

(550

)

 

$

(1,396

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS - GAAP

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.01

)

Stock-based compensation (1)

 

 

 

 

 

 

 

 

 

 

 

 

Benefit from reversal of accrued payroll tax (2)

 

 

 

 

 

 

 

 

 

 

 

 

Gain on debt extinguishment (3)

 

 

 

 

 

 

 

 

 

 

 

 

Note discount (4)

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS - non-GAAP

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.00

)

 

$

(0.01

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to calculate diluted EPS - GAAP and non-GAAP

 

 

184,264

 

 

 

182,261

 

 

 

184,264

 

 

 

172,671

 

 


 

 

(1)
Represents stock-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value using the Black-Scholes valuation model.
(2)
Represents benefit from reversal of accrued payroll tax associated with RSU release to founder in 2019.
(3)
Represents gain on extinguishment of debt related to our Streeterville note payable.
(4)
Represents amortization of OID/debt issuance costs for notes payable.

A reconciliation from our net loss to Adjusted EBITDA, a non-GAAP measure, for the three and nine months ended September 30, 2025 and 2024 is detailed below (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Net loss

 

$

(382

)

 

$

(456

)

 

$

(752

)

 

$

(1,668

)

Depreciation expense

 

 

27

 

 

 

93

 

 

 

155

 

 

 

223

 

Amortization expense

 

 

6

 

 

 

6

 

 

 

18

 

 

 

15

 

Interest expense, net

 

 

107

 

 

 

115

 

 

 

388

 

 

 

118

 

Income tax expense

 

 

 

 

 

 

 

 

7

 

 

 

6

 

EBITDA

 

 

(242

)

 

 

(242

)

 

 

(184

)

 

 

(1,306

)

Stock-based compensation (1)

 

 

124

 

 

 

87

 

 

 

374

 

 

 

154

 

Professional fees associated with legal dispute (2)

 

 

 

 

 

80

 

 

 

 

 

 

773

 

Benefit from reversal of accrued payroll tax (3)

 

 

 

 

 

 

 

 

(522

)

 

 

 

Gain on debt extinguishment (4)

 

 

 

 

 

 

 

 

(38

)

 

 

 

Adjusted EBITDA

 

$

(118

)

 

$

(75

)

 

$

(370

)

 

$

(379

)

 

(1)
Represents stock-based compensation expense related to stock options awarded to employees and non-executive directors based on the grant date fair value using the Black-Scholes valuation model.
(2)
Represents legal and other professional expenses incurred during 2024 associated with the legal dispute with founder.
(3)
Represents benefit from reversal of accrued payroll tax associated with RSU release to founder in 2019.
(4)
Represents gain on extinguishment of debt related to our Streeterville note payable.