false000152493112/252022Q200015249312021-12-272022-06-2600015249312022-07-29xbrli:shares00015249312022-06-26iso4217:USD00015249312021-12-26iso4217:USDxbrli:shares00015249312022-03-282022-06-2600015249312021-03-292021-06-2700015249312020-12-282021-06-270001524931us-gaap:CommonStockMember2022-03-270001524931us-gaap:AdditionalPaidInCapitalMember2022-03-270001524931us-gaap:RetainedEarningsMember2022-03-2700015249312022-03-270001524931us-gaap:CommonStockMember2022-03-282022-06-260001524931us-gaap:AdditionalPaidInCapitalMember2022-03-282022-06-260001524931us-gaap:RetainedEarningsMember2022-03-282022-06-260001524931us-gaap:CommonStockMember2022-06-260001524931us-gaap:AdditionalPaidInCapitalMember2022-06-260001524931us-gaap:RetainedEarningsMember2022-06-260001524931us-gaap:CommonStockMember2021-03-280001524931us-gaap:AdditionalPaidInCapitalMember2021-03-280001524931us-gaap:RetainedEarningsMember2021-03-2800015249312021-03-280001524931us-gaap:CommonStockMember2021-03-292021-06-270001524931us-gaap:AdditionalPaidInCapitalMember2021-03-292021-06-270001524931us-gaap:RetainedEarningsMember2021-03-292021-06-270001524931us-gaap:CommonStockMember2021-06-270001524931us-gaap:AdditionalPaidInCapitalMember2021-06-270001524931us-gaap:RetainedEarningsMember2021-06-2700015249312021-06-270001524931us-gaap:CommonStockMember2021-12-260001524931us-gaap:AdditionalPaidInCapitalMember2021-12-260001524931us-gaap:RetainedEarningsMember2021-12-260001524931us-gaap:CommonStockMember2021-12-272022-06-260001524931us-gaap:AdditionalPaidInCapitalMember2021-12-272022-06-260001524931us-gaap:RetainedEarningsMember2021-12-272022-06-260001524931us-gaap:CommonStockMember2020-12-270001524931us-gaap:AdditionalPaidInCapitalMember2020-12-270001524931us-gaap:RetainedEarningsMember2020-12-2700015249312020-12-270001524931us-gaap:CommonStockMember2020-12-282021-06-270001524931us-gaap:AdditionalPaidInCapitalMember2020-12-282021-06-270001524931us-gaap:RetainedEarningsMember2020-12-282021-06-27chuy:numberOfOpenRestaurantschuy:State0001524931us-gaap:EmployeeStockOptionMember2021-12-272022-06-260001524931us-gaap:EmployeeStockOptionMember2022-06-260001524931srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2021-12-272022-06-260001524931srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2021-12-272022-06-260001524931chuy:A2020OmnibusEquityIncentivePlanMember2022-06-260001524931us-gaap:RestrictedStockUnitsRSUMember2022-06-260001524931us-gaap:RevolvingCreditFacilityMember2021-07-300001524931us-gaap:RevolvingCreditFacilityMember2021-07-302021-07-30xbrli:pure0001524931us-gaap:LondonInterbankOfferedRateLIBORMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2021-07-302021-07-300001524931us-gaap:LondonInterbankOfferedRateLIBORMembersrt:MaximumMemberus-gaap:RevolvingCreditFacilityMember2021-07-302021-07-300001524931chuy:FederalFundsRateMemberus-gaap:RevolvingCreditFacilityMember2021-07-302021-07-300001524931us-gaap:RevolvingCreditFacilityMemberus-gaap:LondonInterbankOfferedRateLIBORMember2021-07-302021-07-300001524931us-gaap:RevolvingCreditFacilityMembersrt:MinimumMemberus-gaap:BaseRateMember2021-07-302021-07-300001524931srt:MaximumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2021-07-302021-07-300001524931us-gaap:RevolvingCreditFacilityMember2022-06-2600015249312019-10-3100015249312021-10-2800015249312021-10-282022-06-260001524931srt:MinimumMember2022-06-260001524931srt:MaximumMember2022-06-26
Table of Contents






UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________ 
FORM 10-Q
__________________________________ 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 26, 2022
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File No. 001-35603
__________________________________  
CHUY’S HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
 __________________________________ 
Delaware 20-5717694
(State of Incorporation
or Organization)
 (I.R.S. Employer
Identification No.)
1623 Toomey Rd.
Austin, Texas 78704
(Address of Principal Executive Offices) (Zip Code)
Registrant’s Telephone Number, Including Area Code: (512) 473-2783
 __________________________________ 
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading SymbolName of each exchange on which registered
Common Stock, par value $0.01 per shareCHUYNasdaq Stock Market LLC
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes    No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     Yes       No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filerAccelerated filerEmerging growth company
Non-accelerated filerSmaller reporting company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).     Yes      No  
The number of shares of the registrant’s common stock outstanding at July 29, 2022 was 18,845,732.


Table of Contents






Table of Contents
 




2

Table of Contents






Part I—Financial Information
Item 1.    Financial Statements
Chuy's Holdings, Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)
 
June 26, 2022December 26, 2021
Assets
(Unaudited)
Current assets:
Cash and cash equivalents
$96,258 $106,621 
Accounts receivable
1,823 1,811 
Lease incentives receivable
1,000  
Inventories
1,759 1,676 
Income tax receivable
980 1,083 
Prepaid expenses and other current assets
5,187 3,273 
Total current assets107,007 114,464 
Property and equipment, net
180,467 179,369 
Operating lease assets
148,226 148,444 
Deferred tax asset, net4,531 5,400 
Other assets and intangible assets, net
2,416 1,678 
Tradename
21,900 21,900 
Goodwill
24,069 24,069 
Total assets
$488,616 $495,324 
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
$5,735 $4,127 
Accrued liabilities
24,859 25,242 
Operating lease liabilities
12,638 13,003 
Total current liabilities
43,232 42,372 
Operating lease liabilities, less current portion
187,729 188,735 
Other liabilities
1,905 1,423 
Total liabilities
232,866 232,530 
Contingencies
Stockholders’ equity:
Common stock, $0.01 par value; 60,000,000 shares authorized; 18,879,917 shares issued and outstanding at June 26, 2022 and 19,538,058 shares issued and outstanding at December 26, 2021
189 195 
Preferred stock, $0.01 par value; 15,000,000 shares authorized and no shares issued or outstanding at June 26, 2022 and December 26, 2021
  
Paid-in capital
115,232 135,659 
Retained earnings
140,329 126,940 
Total stockholders’ equity
255,750 262,794 
Total liabilities and stockholders’ equity
$488,616 $495,324 




See Notes to the Unaudited Condensed Consolidated Financial Statements

3

Table of Contents






Chuy's Holdings, Inc.
Unaudited Condensed Consolidated Income Statements
(in thousands, except share and per share data)
 
 Thirteen Weeks EndedTwenty-Six Weeks Ended
June 26, 2022June 27, 2021June 26, 2022June 27, 2021
Revenue
$110,946 $108,153 $211,432 $195,863 
Costs and expenses:
Cost of sales
30,874 25,565 57,117 46,012 
Labor
32,267 30,306 62,092 55,135 
Operating
17,493 15,944 33,723 29,415 
Occupancy
7,556 7,459 15,208 14,698 
General and administrative
6,494 6,679 13,148 13,527 
Marketing
1,614 1,238 3,027 2,215 
Restaurant pre-opening
342 615 467 1,292 
Impairment, closed restaurant and other costs734 1,404 2,013 3,748 
Depreciation4,981 5,086 9,963 10,004 
Total costs and expenses102,355 94,296 196,758 176,046 
Income from operations8,591 13,857 14,674 19,817 
Interest (income) expense, net(75)21 (47)44 
Income before income taxes8,666 13,836 14,721 19,773 
Income tax expense795 2,306 1,332 1,589 
Net income$7,871 $11,530 $13,389 $18,184 
Net income per common share:
Basic
$0.42 $0.58 $0.70 $0.92 
Diluted
$0.41 $0.57 $0.70 $0.90 
Weighted-average shares outstanding:
Basic
18,919,473 19,980,513 19,009,613 19,866,721 
Diluted
18,983,553 20,197,574 19,136,313 20,165,155 






















See Notes to the Unaudited Condensed Consolidated Financial Statements

4

Table of Contents






Chuy's Holdings, Inc.
Unaudited Condensed Consolidated Statements of Stockholders' Equity
(in thousands, except share and per share data)
Thirteen Weeks Ended
 Common StockRetained
SharesAmountPaid-in CapitalEarningsTotal
Balance, March 27, 202218,937,768 $189 $115,587 $132,458 $248,234 
Stock-based compensation—  987  987 
Settlement of restricted stock units1,256     
Repurchase of shares of common stock(58,700) (1,332) (1,332)
Indirect repurchase of shares for minimum tax withholdings(407) (10) (10)
Net income—   7,871 7,871 
Balance, June 26, 202218,879,917 $189 $115,232 $140,329 $255,750 
Balance, March 28, 202119,946,228 $199 $145,731 $103,418 $249,348 
Stock-based compensation—  1,053  1,053 
Proceeds from exercise of stock options50,000 1 1,425  1,426 
Settlement of restricted stock units1,304     
Indirect repurchase of shares for minimum tax withholdings(409) (18) (18)
Net income—   11,530 11,530 
Balance, June 27, 202119,997,123 $200 $148,191 $114,948 $263,339 
Twenty-Six Weeks Ended
Common StockRetained 
SharesAmountPaid-in CapitalEarningsTotal
Balance, December 26, 202119,538,058 $195 $135,659 $126,940 $262,794 
Stock-based compensation—  2,055  2,055 
Settlement of restricted stock units172,746 2 (2)  
Repurchase of shares of common stock(776,812)(7)(21,045) (21,052)
Indirect repurchase of shares for minimum tax withholdings(54,075)(1)(1,435) (1,436)
Net income—   13,389 13,389 
Balance, June 26, 202218,879,917 $189 $115,232 $140,329 $255,750 
Balance, December 27, 202019,710,549 $197 $144,897 $96,764 $241,858 
Stock-based compensation—  2,044  2,044 
Proceeds from exercise of stock options163,354 2 3,759  3,761 
Settlement of restricted stock units179,818 2 (2)  
Indirect repurchase of shares for minimum tax withholdings(56,598)(1)(2,507) (2,508)
Net income—   18,184 18,184 
Balance, June 27, 202119,997,123 $200 $148,191 $114,948 $263,339 





See Notes to the Unaudited Condensed Consolidated Financial Statements

5

Table of Contents






Chuy's Holdings, Inc.
Unaudited Condensed Consolidated Statements of Cash Flows
(in thousands)
 Twenty-Six Weeks Ended
 June 26, 2022June 27, 2021
Cash flows from operating activities:
Net income$13,389 $18,184 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation9,963 10,004 
Amortization of operating lease assets4,747 4,851 
Amortization of loan origination costs
44 34 
Impairment, closed restaurant and other costs456 (1,575)
Stock-based compensation
1,950 1,947 
Loss on disposal of property and equipment
57  
Deferred income taxes
869 (127)
Changes in operating assets and liabilities:
Accounts receivable
(12)261 
Lease incentive receivable
(1,000)200 
Income tax receivable and payable
103 974 
Inventories
(83)18 
Prepaid expenses and other assets(1,713)(1,585)
Accounts payable
258 1,199 
Accrued and other liabilities100 4,619 
Operating lease liabilities
(6,861)(6,922)
Net cash provided by operating activities
22,267 32,082 
Cash flows from investing activities:
Purchase of property and equipment, net(10,142)(6,582)
Net cash used in investing activities
(10,142)(6,582)
Cash flows from financing activities:
Loan origination costs (23)
Repurchase of shares of common stock
(21,052) 
Proceeds from the exercise of stock options
 3,761 
Indirect repurchase of shares for minimum tax withholdings
(1,436)(2,508)
Net cash (used in) provided by financing activities(22,488)1,230 
Net (decrease) increase in cash and cash equivalents(10,363)26,730 
Cash and cash equivalents, beginning of period
106,621 86,817 
Cash and cash equivalents, end of period
$96,258 $113,547 
Supplemental disclosure of non-cash investing and financing activities:
Property and equipment and other assets acquired by accounts payable
$1,350 $134 
Supplemental cash flow disclosures:
Cash paid for interest
$30 $16 
Cash paid for income taxes
$361 $704 


See Notes to the Unaudited Condensed Consolidated Financial Statements

6


Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
1. Basis of Presentation
Chuy’s Holdings, Inc. (the “Company” or “Chuy’s”) develops and operates Chuy’s restaurants throughout the United States. Chuy’s is a growing, full-service restaurant concept offering a distinct menu of authentic, freshly-prepared Mexican and Tex-Mex inspired food. As of June 26, 2022, the Company operated 97 restaurants across 17 states.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements and the related notes reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position, results of operations and cash flows for the periods presented. The unaudited condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles (“GAAP”), except that certain information and notes have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission (the “SEC”). Results for interim periods are not necessarily indicative of the results that may be expected for the full fiscal year. The unaudited condensed consolidated financial statements should be read in conjunction with consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 26, 2021. The accompanying condensed consolidated balance sheet as of December 26, 2021, has been derived from our audited consolidated financial statements.
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect certain reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ from those estimates.
Certain prior year amounts have been reclassified in our unaudited condensed consolidated financial statements to conform to current year presentation. These reclassifications have no effect on previously reported net income, income per share or stockholder's equity.
The Company operates on a 52- or 53- week fiscal year that ends on the last Sunday of the calendar year. Each quarterly period has 13 weeks, except for a 53-week year when the fourth quarter has 14 weeks. Our 2022 and 2021 fiscal years both consist of 52 weeks.
2. Recent Accounting Pronouncements
The Company reviewed all recently issued accounting pronouncements and concluded that they were either not applicable or not expected to have a significant impact on the Company's consolidated financial statements.
3. Net Income Per Share
The number of shares and net income per share data for all periods presented are based on the historical weighted-average shares of common stock outstanding.
Basic net income per share of the Company's common stock is computed by dividing net income by the weighted-average number of shares of common stock outstanding for the period.
Diluted net income per share of common stock is computed on the basis of the weighted-average number of shares of common stock plus the effect of dilutive potential shares of common stock equivalents outstanding during the period using the treasury stock method for dilutive options and restricted stock units (the options and restricted stock units were granted under the Chuy's Holdings, Inc. 2012 Omnibus Equity Incentive Plan (the "2012 Plan") and the Chuy's Holdings, Inc. 2020 Omnibus Incentive Plan (the "2020 Plan")).
For the thirteen weeks ended June 26, 2022 and June 27, 2021, there were approximately 93,137 and no shares, respectively, of common stock equivalents that were excluded from the calculation of diluted net income per share because their inclusion would have been anti-dilutive. For the twenty-six weeks ended June 26, 2022 and June 27, 2021, there were approximately 54,334 and 3,396 shares, respectively, of common stock equivalents that were excluded from the calculation of diluted net income per share because their inclusion would have been anti-dilutive.

7

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
The computation of basic and diluted net income per share is as follows:
 Thirteen Weeks EndedTwenty-Six Weeks Ended
 June 26, 2022June 27, 2021June 26, 2022June 27, 2021
BASIC
Net income$7,871 $11,530 $13,389 $18,184 
Weighted-average common shares outstanding
18,919,473 19,980,513 19,009,613 19,866,721 
Basic net income per common share$0.42 $0.58 $0.70 $0.92 

DILUTED
Net income$7,871 $11,530 $13,389 $18,184 
Weighted-average common shares outstanding
18,919,473 19,980,513 19,009,613 19,866,721 
Dilutive effect of stock options and restricted stock units
64,080 217,061 126,700 298,434 
Weighted-average of diluted shares
18,983,553 20,197,574 19,136,313 20,165,155 
Diluted net income per common share$0.41 $0.57 $0.70 $0.90 
4. Stock-Based Compensation
The Company has outstanding awards under the 2012 Plan and the 2020 Plan. On July 30, 2020, the Company’s stockholders approved the 2020 Plan, which replaced the 2012 Plan and no further awards may be granted under the 2012 plan. The termination of the 2012 Plan did not affect outstanding awards granted under the 2012 Plan. Options granted under these plans vest over five years from the date of grant and have a maximum term of ten years. As of June 26, 2022, the Company had 13,165 of stock options outstanding and exercisable with a remaining weighted average contractual term of approximately one year.
Restricted stock units granted under the 2012 Plan and 2020 Plan vest over four years to five years from the date of grant. As of June 26, 2022, a total of 878,057 shares of common stock were reserved and remained available for issuance under the 2020 Plan.
Stock-based compensation expense recognized in the accompanying condensed consolidated income statements was approximately $934,000 and $1,003,000 for the thirteen weeks ended June 26, 2022 and June 27, 2021, respectively, and approximately $1,950,000 and $1,947,000 for the twenty-six weeks ended June 26, 2022 and June 27, 2021, respectively.
A summary of stock-based compensation activity related to restricted stock units for the twenty-six weeks ended June 26, 2022 is as follows:
SharesWeighted
Average
Fair Value
Weighted
Average
Remaining
Contractual
Term
(Year)
Outstanding at December 26, 2021417,017 $24.10 
Granted142,152 31.28 
Vested(172,746)23.36 
Forfeited(1,308)20.39 
Outstanding at June 26, 2022385,115 $27.10 2.84
The fair value of the restricted stock units is the quoted market value of our common stock on the date of grant. As of June 26, 2022, total unrecognized stock-based compensation expense related to non-vested restricted stock units was approximately $9.3 million. This amount is expected to be recognized evenly over the remaining vesting period of the grants.

8

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
5. Long-Term Debt
Revolving Credit Facility
On July 30, 2021, the Company entered into a secured $35.0 million revolving credit facility with JPMorgan Chase Bank, N.A. (the “Credit Facility”). The Credit Facility may be increased up to an additional $25.0 million subject to certain conditions and at the Company’s option if the lenders agree to increase their commitments. The Credit Facility will mature on July 30, 2024, unless the Company exercises its option to voluntarily and permanently reduce all of the commitments before the maturity date. In connection with entering the Credit Facility, the Company terminated its $25.0 million revolving credit facility with Wells Fargo Bank, N.A.
The Credit Facility contains representations and warranties, affirmative and negative covenants and events of default that the Company considers customary for an agreement of this type. The agreement requires the Company to be in compliance with a minimum fixed charge coverage ratio of no less than 1.25 to 1.00, and a maximum consolidated total lease adjusted leverage ratio of no more than 4.00 to 1.00. The Credit Facility also has certain restrictions on the payment of dividends. Under the Credit Facility, the Company may declare and make dividend payments so long as (i) no default or event of default has occurred and is continuing or would result therefrom and (ii) immediately after giving effect to any such dividend payment, on a pro forma basis, the consolidated total lease adjusted leverage ratio does not exceed 3.50 to 1.00.
Borrowings under the Credit Facility accrue interest at a per annum rate equal to, at the Company’s election, either LIBOR plus a margin of 1.5% to 2.0%, depending on the Company’s consolidated total lease adjusted leverage ratio, or a base rate determined according to the highest of (a) the prime rate, (b) the federal funds rate plus 0.5% or (c) LIBOR plus 1.0%, plus a margin of 0.5% to 1.0%, depending on the Company’s consolidated total lease adjusted leverage ratio.
An unused commitment fee at a rate of 0.125% applies to unutilized borrowing capacity under the Credit Facility.
The obligations under the Company’s Credit Facility are guaranteed by certain subsidiaries of the Company and, subject to certain exceptions, secured by a continuing security interest in substantially all of the Company’s assets. As of June 26, 2022, the Company had no borrowings under the Credit Facility, and was in compliance with all covenants under the Credit Facility.
6. Accrued Liabilities
The major classes of accrued liabilities at June 26, 2022 and December 26, 2021 are summarized as follows:
 June 26, 2022December 26, 2021
Accrued compensation and related benefits$10,409 $11,891 
Other accruals
6,187 4,844 
Sales and use tax
3,116 2,806 
Property tax2,757 2,782 
Deferred gift card revenue2,390 2,919 
Total accrued liabilities
$24,859 $25,242 
7. Stockholders' Equity
Share Repurchase Program
On October 28, 2021, the Company’s board of directors replaced the Company's previous $30.0 million share repurchase program and approved a new share repurchase program under which the Company may repurchase up to $50.0 million of its common shares outstanding. This repurchase program became effective on October 28, 2021 and expires on December 31, 2023.
The Company repurchased 58,700 shares for approximately $1.3 million during the second quarter of 2022 and 776,812 shares for approximately $21.1 million during the twenty-six weeks ended June 26, 2022. As of June 26, 2022, the Company had repurchased a total of 1,041,744 shares and had $20.6 million remaining under its $50.0 million repurchase program.
Repurchases of the Company's outstanding common stock will be made in accordance with applicable laws and may be made at management's discretion from time to time in the open market, through privately negotiated transactions or otherwise, including pursuant to Rule 10b5-1 trading plans. There is no guarantee as to the exact number of shares to be repurchased by the Company. The timing and extent of repurchases will depend upon several factors, including market and business conditions, regulatory requirements and other corporate considerations, and repurchases may be discontinued at any time.

9

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
8. Contingencies
The Company is involved in various legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on our condensed consolidated financial position, results of operations, or cash flows.
9. Leases
The Company determines if a contract contains a lease at inception. The Company's material long-term operating lease agreements are for the land and buildings for our restaurants as well as our corporate offices. The lease term begins on the date that the Company takes possession under the lease, including the pre-opening period during construction, when in many cases the Company is not making rent payments. The initial lease terms range from 10 years to 15 years, most of which include renewal options totaling 10 to 15 years. The lease term is generally the minimum of the noncancelable period or the lease term including renewal options which are reasonably certain of being exercised up to a term of approximately 20 years.
Operating lease assets and liabilities are recognized at the lease commencement date for material leases with a term of greater than 12 months. Operating lease liabilities represent the present value of future minimum lease payments. Since our leases do not provide an implicit rate, our operating lease liabilities are calculated using the Company's secured incremental borrowing rate at lease commencement. We estimate this rate based on prevailing financial market conditions, comparable companies, credit analysis and management judgment. Minimum lease payments include only fixed lease components of the agreement, as well as variable rate payments that depend on an index, initially measured using the index at the lease commencement date.
Operating lease assets represent our right to use an underlying asset and are based upon the operating lease liabilities adjusted for prepaid or accrued lease payments, initial direct costs and lease incentives. Lease incentives are recognized when construction milestones are met and reduce our operating lease asset. They are amortized through the operating lease assets as reductions of rent expense over the lease term.
Operating lease expense is recognized on a straight-line basis over the lease term. Variable lease payments that do not depend on a rate or index, escalation in the index subsequent to the initial measurement, payments associated with non-lease components such as common area maintenance, real estate taxes and insurance, and short-term lease payments (leases with a term with 12 months or less) are expensed as incurred. Certain of the Company’s operating leases contain clauses that provide for contingent rent based on a percentage of sales greater than certain specified target amounts. These variable payments are expensed when the achievement of the specified target that triggers the contingent rent is considered probable. As of June 26, 2022, all of the Company's leases were operating.
Components of operating lease costs are included in occupancy, closed restaurant costs, restaurant pre-opening, general and administrative expense and property and equipment, net:
Thirteen Weeks EndedTwenty-Six Weeks Ended
Lease costJune 26, 2022June 27, 2021June 26, 2022June 27, 2021
Operating lease cost$6,145 $6,489 $12,354 $12,874 
Variable lease cost357 303 736 539 
$6,502 $6,792 $13,090 $13,413 
Supplemental cash flow disclosures and other lease information:
Twenty-Six Weeks Ended
June 26, 2022June 27, 2021
Cash paid for operating lease liabilities$14,593 $14,503 
Operating lease assets obtained in exchange for operating lease liabilities(a)
4,528 3,858 
(a) The twenty-six weeks ended June 26, 2022 includes a $2.4 million increase to operating lease assets and liabilities related to a new lease commencement, a $2.6 million increase due to extending remaining lives of certain leases, partially offset by $0.5 million decrease as a result of a termination of closed restaurant lease. The twenty-six weeks ended June 27, 2021 includes a $6.9 million increase mainly due to extending remaining lives of certain leases, partially offset by a $3.1 million decrease to operating lease assets and liabilities related to the termination of two closed restaurant leases.

10

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
The Company recorded $1.0 million in additional deferred lease incentives during the twenty-six weeks ended June 26, 2022 and no additional deferred lease incentives during the same period last year.
Supplemental balance sheet disclosures:
Operating leasesClassificationJune 26, 2022December 26, 2021
Right-of-use assetsOperating lease assets$148,226 $148,444 
Deferred rent paymentsOperating lease liability144 447 
Current lease liabilitiesOperating lease liability12,494 12,556 
12,638 13,003 
Deferred rent paymentsOperating lease liability, less current portion110 152 
Non-current lease liabilitiesOperating lease liability, less current portion187,619 188,583 
187,729 188,735 
Total lease liabilities$200,367 $201,738 
Weighted average remaining lease term (in years)12.813.0
Weighted average discount rate7.7 %7.7%
Future minimum rent payments for our operating leases for the next five years as of June 26, 2022 are as follows:
Fiscal year ending:
Remainder of 2022$13,721 
202329,403 
202426,484 
202526,559 
202625,409 
Thereafter195,094 
Total minimum lease payments316,670 
Less: imputed interest116,303 
Present value of lease liabilities$200,367 
As of June 26, 2022, operating lease payments exclude approximately $2.1 million of legally binding minimum lease payments for leases signed but which we have not yet commenced payments.


11

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
10. Income Taxes
The following is a reconciliation of the expected federal income taxes at the statutory rates of 21%:
Thirteen Weeks EndedTwenty-Six Weeks Ended
June 26, 2022June 27, 2021June 26, 2022June 27, 2021
Expected income tax expense$1,819 $2,905 $3,091 $4,152 
State tax expense, net of federal benefit341 428 568 705 
FICA tip credit(1,474)(1,138)(2,372)(2,258)
Officers' compensation98 172 157 373 
Stock compensation (67)(127)(1,396)
Other11 6 15 13 
Income tax expense$795 $2,306 $1,332 $1,589 
Deferred tax assets are reduced by a valuation allowance if, based on the weight of the available evidence, it is more likely than not that some or all of the deferred taxes will not be realized. Both positive and negative evidence is considered in forming management’s judgment as to whether a valuation allowance is appropriate, and more weight is given to evidence that can be objectively verified. The tax benefits relating to any reversal of the valuation allowance on the deferred tax assets would be recognized as a reduction of future income tax expense. As of June 26, 2022, the Company believes that it will realize all of its deferred tax assets. Therefore, no valuation allowance has been recorded.
The Internal Revenue Service ("IRS") audited our tax return for the fiscal year 2016. In August 2020, the IRS issued a Notice of Proposed Adjustment to the Company asserting that the tenant allowances paid to us under our operating leases should be recorded as taxable income for years 2016 and prior. The Company disagrees with this position based on the underlying facts and circumstances as well as standard industry practice. The Company estimates if the IRS's position was upheld, the Company's tax liability associated with this position could range between $0.5 million and $2.5 million. In accordance with the provisions of FASB Accounting Standards Codification Subtopic 740-10, Accounting for Uncertainty in Income Taxes, the Company believes that it is more likely than not that the Company's position will ultimately be sustained upon further examination, including the resolution of the IRS's appeal or litigation processes, if any. As of June 26, 2022 and June 27, 2021, the Company recognized no liability for uncertain tax positions.
The tax years 2020, 2019 and 2018 remain open for IRS audit. The Company has received no notice of audit or any notifications from the IRS for any of the open tax years.
11. Impairment, Closed Restaurant and Other Costs
The Company reviews long-lived assets, such as property and equipment, operating lease assets and intangibles, subject to amortization, for impairment when events or circumstances indicate the carrying value of the assets may not be recoverable. In determining the recoverability of the asset value, an analysis is performed at the individual restaurant level and primarily includes an assessment of historical undiscounted cash flows and other relevant factors and circumstances. The Company evaluates future cash flow projections in conjunction with qualitative factors and future operating plans and regularly reviews any restaurants with a deficient level of cash flows for the previous 24 months to determine if impairment testing is necessary.
Recoverability of assets to be held and used is measured by a comparison of the carrying value of the restaurant to its estimated future undiscounted cash flows. If the estimated undiscounted future cash flows are less than the carrying value, we determine if there is an impairment loss by comparing the carrying value of the restaurant to its estimated fair value. Based on this analysis, if the carrying value of the restaurant exceeds its estimated fair value, an impairment charge is recognized by the amount by which the carrying value exceeds the fair value.
We make assumptions to estimate future cash flows and asset fair values. The estimated fair value is generally determined using the depreciated replacement cost method, the income approach, or discounted cash flow projections. Estimated future cash flows are highly subjective assumptions based on the Company’s projections and understanding of our business, historical operating results, and trends in sales and restaurant level operating costs.
The Company’s impairment assessment process requires the use of estimates and assumptions regarding future cash flows and operating outcomes, which are based upon a significant degree of management judgment. The estimates used in the impairment analysis represent a Level 3 fair value measurement. The Company continues to assess the performance of restaurants and

12

Table of Contents
Chuy's Holdings, Inc.
Notes to Unaudited Condensed Consolidated Financial Statements
(Tabular dollar amounts in thousands, except share and per share data)
monitors the need for future impairment. Changes in the economic environment, real estate markets, capital spending, overall operating performance and underlying assumptions could impact these estimates and result in future impairment charges.
The Company recorded impairment, closed restaurant and other costs as follows:
 Thirteen Weeks EndedTwenty-Six Weeks Ended
 June 26, 2022June 27, 2021June 26, 2022June 27, 2021
Property and equipment impairment   288 
Total impairment charge   288 
Closed restaurant costs
757 1,404 2,036 2,969 
(Gain) loss on lease termination(23) (23)491 
Impairment, closed restaurant and other costs$734 $1,404 $2,013 $3,748 
Closed restaurant costs represent on-going expenses to maintain the closed restaurants, such as rent expense, utility and insurance among other costs required to maintain the remaining closed locations.
During the twenty-six weeks ended June 26, 2022, the Company terminated one of its closed restaurant lease agreements. During the twenty-six weeks ended June 27, 2021, the Company terminated two of its closed restaurant lease agreements and recorded a $0.5 million loss on lease termination as well as a $0.3 million non-cash impairment charge related to long-lived assets.

13

Table of Contents


Item 2.    Management's Discussion and Analysis of Financial Condition and Results of Operations
Unless otherwise specified, or the context otherwise requires, the references in this report to "Chuy's," “our Company,” “the Company,” “us,” “we” and “our” refer to Chuy’s Holdings, Inc. together with its subsidiaries.
The following discussion summarizes the significant factors affecting the consolidated operating results, financial condition, liquidity and cash flows of our Company as of and for the periods presented below. The following discussion and analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 26, 2021 (our "Annual Report") and the unaudited condensed consolidated financial statements and the accompanying notes thereto included herein.
Overview
We are a growing full-service restaurant concept offering a distinct menu of authentic, freshly-prepared Mexican and Tex-Mex inspired food. We were founded in Austin, Texas in 1982 and, as of June 26, 2022, we operated 97 restaurants across 17 states.
We are committed to providing value to our customers through offering generous portions of made-from-scratch, flavorful Mexican and Tex-Mex inspired dishes. We also offer a full-service bar in all of our restaurants providing our customers a wide variety of beverage offerings. We believe the Chuy’s culture is one of our most valuable assets, and we are committed to preserving and continually investing in our culture and our customers’ restaurant experience.
Our restaurants have a common décor, but we believe each location is unique in format, offering an “unchained” look and feel, as expressed by our motto “If you’ve seen one Chuy’s, you’ve seen one Chuy’s!” We believe our restaurants have an upbeat, funky, eclectic, somewhat irreverent atmosphere while still maintaining a family-friendly environment.
Performance Indicators
We use the following performance indicators in evaluating our performance:
Number of Restaurant Openings. Number of restaurant openings reflects the number of restaurants opened during a particular fiscal period. For restaurant openings, we incur pre-opening costs, which are defined below, before the restaurant opens. Typically, new restaurants open with an initial start-up period of higher than normalized sales volumes, which decrease to a steady level approximately six to twelve months after opening. However, operating costs during this initial six to twelve month period are also higher than normal, resulting in restaurant operating margins that are generally lower during the start-up period of operation and increase to a steady level approximately nine to twelve months after opening.
Comparable Restaurant Sales. We consider a restaurant to be comparable in the first full quarter following the 18th month of operations. Changes in comparable restaurant sales reflect changes in sales for the comparable group of restaurants over a specified period of time. Changes in comparable sales reflect changes in customer count trends as well as changes in average check. Our comparable restaurant base consisted of 92 restaurants at June 26, 2022.
Comparable Restaurant Sales as compared to 2019. Changes in comparable restaurant sales reflect changes in sales for the comparable group of restaurants over a specified period of time as compared to that time in fiscal year 2019. The comparable group of restaurants include the restaurants that were in the comparable base as of the end of fiscal year 2019. Our comparable restaurant base consisted of 81 restaurants.
Average Check. Average check is calculated by dividing revenue by total entrées sold for a given time period. Average check reflects menu price increases as well as changes in menu mix. Our management team uses this indicator to analyze trends in customers’ preferences, effectiveness of changes in menu and price increases as well as per customer expenditures.
Average Weekly Customers. Average weekly customers is measured by the number of entrées sold per week. Our management team uses this metric to measure changes in customer traffic.
Average Unit Volume. Average unit volume consists of the average sales of our comparable restaurants over a certain period of time. This measure is calculated by dividing total comparable restaurant sales within a period of time by the total number of comparable restaurants within the relevant period. This indicator assists management in measuring changes in customer traffic, pricing and development of our brand.
Operating Margin. Operating margin represents income from operations as a percentage of our revenue. By monitoring and controlling our operating margins, we can gauge the overall profitability of our Company.
The following table presents operating data for the periods indicated:
 Thirteen Weeks EndedTwenty-Six Weeks Ended
 June 26, 2022June 27, 2021June 26, 2022June 27, 2021
Total open restaurants (at end of period)97 95 97 95 
Total comparable restaurants (at end of period)92 90 92 90 
Average unit volumes (in thousands)$1,162 $1,142 $2,216 $2,094 
Change in comparable restaurant sales(1)
1.7 %60.0 %6.1 %23.6 %
Average check$18.15 $17.53 $17.94 $17.36 
(1) We consider a restaurant to be comparable in the first full quarter following the 18th month of operations. Change in comparable restaurant sales reflects changes in sales for the comparable group of restaurants over a specified period of time.
Our Fiscal Year
We operate on a 52- or 53-week fiscal year that ends on the last Sunday of the calendar year. Each quarterly period has 13 weeks, except for a 53-week year when the fourth quarter has 14 weeks. Our 2022 and 2021 fiscal years each consists of 52 weeks.
Key Financial Definitions
Revenue. Revenue primarily consists of food and beverage sales and also includes sales of our t-shirts, sweatshirts and hats. Revenue is presented net of discounts associated with each sale. Revenue in a given period is directly influenced by the number of operating weeks in such period, the number of restaurants we operate and comparable restaurant sales growth.
Cost of sales. Cost of sales consists of food, beverage and merchandise related costs. The components of cost of sales are variable in nature, change with sales volume and are subject to increases or decreases based on fluctuations in commodity costs.
Labor costs. Labor costs include restaurant management salaries, front- and back-of-house hourly wages and restaurant-level manager bonus expense and payroll taxes.
Operating costs. Operating costs consist primarily of restaurant-related operating expenses, such as supplies, utilities, repairs and maintenance, travel cost, insurance, employee benefits, credit card fees, recruiting, delivery service and security. These costs generally increase with sales volume but may increase or decrease as a percentage of revenue.
Occupancy costs. Occupancy costs include rent charges, both fixed and variable, as well as common area maintenance costs, property taxes, the amortization of tenant allowances and the adjustment to straight-line rent. These costs are generally fixed but a portion may vary with an increase in sales when the lease contains percentage rent.
General and administrative expenses. General and administrative expenses include costs associated with corporate and administrative functions that support our operations, including senior and supervisory management and staff compensation (including stock-based compensation) and benefits, travel, legal and professional fees, information systems, corporate office rent and other related corporate costs.
Marketing. Marketing costs include costs associated with our local and national restaurant marketing programs, community service and sponsorship activities, our menus and other promotional activities.
Restaurant pre-opening costs. Restaurant pre-opening costs consist of costs incurred before opening a restaurant, including manager salaries, relocation costs, supplies, recruiting expenses, initial new market public relations costs, pre-opening activities, employee payroll and related training costs for new employees. Restaurant pre-opening costs also include rent recorded during the period between date of possession and the restaurant opening date.
Impairment, closed restaurant and other costs. Impairment costs include impairment of long-lived assets associated with restaurants where the carrying amount of the asset is not recoverable and exceeds the fair value of the asset. Closed restaurant costs consist of any costs associated with the closure of a restaurant such as lease termination costs, severance benefits, other miscellaneous closing costs as well as costs to maintain these closed restaurants through the lease termination date such as occupancy costs, including rent payments less sublease income, if any, and insurance and utility costs. Other costs consist of closed restaurant lease termination fees.
Depreciation. Depreciation principally includes depreciation on fixed assets, including equipment and leasehold improvements.
Interest (income) expense, net. Interest expense consists primarily of interest on our outstanding indebtedness, uncommitted credit facility fees and the amortization of our debt issuance costs reduced by interest income on money market fund investments.
Results of Operations
Potential Fluctuations in Quarterly Results and Seasonality
Our quarterly operating results may fluctuate significantly as a result of a variety of factors, including the timing of new restaurant openings and related expenses, profitability of new restaurants, weather, increases or decreases in comparable restaurant sales, general economic conditions, consumer confidence in the economy, changes in consumer preferences, competitive factors, changes in food costs, changes in labor costs and gas prices and changes in other operating costs. In the past, we have experienced significant variability in restaurant pre-opening costs from quarter to quarter primarily due to the timing of restaurant openings. We typically incur restaurant pre-opening costs in the five months preceding a new restaurant opening. In addition, our experience to date has been that labor and direct operating costs associated with a newly opened restaurant during the first several months of operation are often materially greater than what will be expected after that time, both in aggregate dollars and as a percentage of restaurant sales. Accordingly, the number and timing of new restaurant openings in any quarter has had, and is expected to continue to have, a significant impact on quarterly restaurant pre-opening costs, labor and direct operating costs.
Further, as a result of the lingering impact of the pandemic and other supply constraints, we have experienced and expect to continue to experience commodity inflation and certain food and supply shortages. The commodity inflation, which primarily relates to proteins, is mostly due to increased demand and increased costs incurred by our vendors related to higher labor, transportation, packaging and raw material costs. To date, we have been able to properly manage any food or supply shortages but have experienced increased costs. If our vendors are unable to fulfill their obligations under their contracts, we may encounter further shortages and/or higher costs to secure adequate supply and a possible loss of sales, any of which would harm our business. In addition, as our dining rooms have returned to operating without restriction, our ability to attract and retain restaurant-level employees has become more challenging due to an increasingly competitive job market throughout the country. To the extent these challenges persist, we could continue to experience increased labor costs and/or decreased sales.
Our business is also subject to fluctuations due to seasonality and adverse weather. The spring and summer months have traditionally had higher sales volume than other periods of the year. Timing of holidays, severe winter weather, hurricanes, thunderstorms and similar conditions may impact restaurant unit volumes in some of the markets where we operate and may have a greater impact should they occur during our higher volume months. As a result of these and other factors, our financial results for any given quarter may not be indicative of the results that may be achieved for a full fiscal year.
Thirteen Weeks Ended June 26, 2022 Compared to Thirteen Weeks Ended June 27, 2021
The following table presents, for the periods indicated, the condensed consolidated statement of operations (in thousands):
 Thirteen Weeks Ended
 June 26, 2022% of
Revenue
June 27, 2021% of
Revenue
$ Change%
Change
Revenue
$110,946 100.0 %$108,153 100.0 %$2,793 2.6 %
Costs and expenses:
Cost of sales
30,874 27.8 25,565 23.6 5,309 20.8 
Labor
32,267 29.1 30,306 28.0 1,961 6.5 
Operating
17,493 15.8 15,944 14.7 1,549 9.7 
Occupancy
7,556 6.8 7,459 6.9 97 1.3 
General and administrative
6,494 5.9 6,679 6.3 (185)(2.8)
Marketing
1,614 1.5 1,238 1.1 376 30.4 
Restaurant pre-opening
342 0.3 615 0.6 (273)(44.4)
Impairment, closed restaurant and other costs734 0.7 1,404 1.3 (670)(47.7)
Depreciation4,981 4.4 5,086 4.7 (105)(2.1)
Total costs and expenses102,355 92.3 94,296 87.2 8,059 8.5 
Income from operations8,591 7.7 13,857 12.8 (5,266)(38.0)
Interest (income) expense, net(75)(0.1)21 — (96)(457.1)
Income before income taxes8,666 7.8 13,836 12.8 (5,170)(37.4)
Income tax expense795 0.7 2,306 2.1 (1,511)(65.5)
Net income$7,871 7.1 %$11,530 10.7 %$(3,659)(31.7)%
Revenue. Revenue increased $2.8 million, or 2.6%, to $110.9 million for the thirteen weeks ended June 26, 2022 from $108.2 million for the comparable period in 2021. The increase was primarily related to $2.1 million of incremental revenue from an additional 21 operating weeks provided by new restaurants opened during and subsequent to the second quarter of 2021. For the second quarter of 2021 and 2022, off-premise sales were approximately 27% of total revenue.
Comparable restaurant sales increased 1.7% for the thirteen weeks ended June 26, 2022 compared to the same period last year primarily driven by a 3.4% increase in average check, offset by a 1.7% decrease in average weekly customers. Comparable restaurant sales increased 0.6% as compared to the same period in fiscal 2019.
Cost of sales. Cost of sales as a percentage of revenue increased to 27.8% during the thirteen weeks ended June 26, 2022 compared to 23.6% during the comparable period in 2021 primarily driven by substantial increase in the cost of beef and chicken as well as fresh produce, cheese and grocery items. Overall commodity inflation was approximately 24% during the quarter, partially offset by a menu price increase taken during the year.
Labor costs. Labor costs as a percentage of revenue increased to 29.1% during the thirteen weeks ended June 26, 2022 from 28.0% during the comparable period in 2021 largely as a result of hourly labor rate inflation of approximately 11% at comparable restaurants as well as an incremental improvement in our hourly staffing levels as compared to last year, partially offset by a menu price increase taken during the year.
Operating costs. Operating costs as a percentage of revenue increased to 15.8% during the thirteen weeks ended June 26, 2022 from 14.7% during the same period in 2021 mainly as as a result of higher restaurant repair and maintenance costs, an increase in credit card fees as well as cost pressures on utilities and to-go supplies. Our delivery service charges were higher as compared to the same period last year due to a change in our delivery menu pricing structure during the year.
Occupancy costs. Occupancy costs as a percentage of revenue decreased to 6.8% during the thirteen weeks ended June 26, 2022 from 6.9% during the comparable period in 2021 primarily as a result of sales leverage on fixed occupancy expenses.
General and administrative expenses. General and administrative expenses decreased to $6.5 million for the thirteen weeks ended June 26, 2022 as compared to $6.7 million for the same period in 2021. The decrease was primarily driven by lower performance-based bonuses and professional fees, partially offset by an increase in management salaries as well as travel related expenses as travel resumed to pre-COVID-19 levels. As a percentage of revenues, general and administrative expenses decreased to 5.9% in the second quarter of 2022 from 6.3% in the second quarter of 2021.
Restaurant pre-opening costs. Restaurant pre-opening costs decreased to $0.3 million for the thirteen weeks ended June 26, 2022 as compared to $0.6 million for the same period in 2021 due to the timing of new store openings.
Marketing. Marketing expense as a percentage of revenue increased to 1.5% during the thirteen weeks ended June 26, 2022 as compared to 1.1% for the same period in 2021 as the Company reinstated its digital advertising campaigns across the nation.
Impairment, closed restaurant and other costs. Impairment, closed restaurant and other costs decreased to $0.7 million during the thirteen weeks ended June 26, 2022 from $1.4 million during the comparable period in 2021 primarily due to a reduction in rent paid on closed restaurants. Closed restaurant costs include rent expense, utility and insurance among other costs required to maintain the remaining closed locations.
Depreciation. Depreciation expense decreased to $5.0 million during the thirteen weeks ended June 26, 2022 from $5.1 million recorded during the comparable period in 2021.
Income tax expense. We recorded an income tax expense of $0.8 million in the second quarter of 2022 compared to an income tax expense of $2.3 million during the comparable period in 2021. The effective income tax rate for the second quarter of 2022 was 9.2% compared to 16.7% in the same period last year. The decrease in the effective tax rate was mainly attributed to an increase in the proportion of employee tax credits to estimated annual income.
In August 2020, the IRS issued a Notice of Proposed Adjustment to the Company asserting that the tenant allowances paid under our operating leases should be recorded as taxable income for years 2016 and prior. The Company disagrees with the IRS's position and believes that it is more likely than not that the Company's position will ultimately be sustained upon further examination, including the resolution of the IRS's appeal or litigation processes, if any. As a result, no further tax accrual was made. The Company estimates if the IRS's position was upheld, the Company's tax liability associated with the IRS's position could range between $0.5 million and $2.5 million.
Net income. As a result of the foregoing, net income was $7.9 million during the thirteen weeks ended June 26, 2022 as compared to $11.5 million during the comparable period in 2021.


14

Table of Contents


Twenty-Six Weeks Ended June 26, 2022 Compared to Twenty-Six Weeks Ended June 27, 2021
The following table presents, for the periods indicated, the condensed consolidated statement of operations (in thousands):
 Twenty-Six Weeks Ended
 June 26, 2022% of
Revenue
June 27, 2021% of
Revenue
$ Change%
Change
Revenue
$211,432 100.0 %$195,863 100.0 %$15,569 7.9 %
Costs and expenses:
Cost of sales
57,117 27.0 46,012 23.5 11,105 24.1 
Labor
62,092 29.4 55,135 28.1 6,957 12.6 
Operating
33,723 15.9 29,415 15.0 4,308 14.6 
Occupancy
15,208 7.2 14,698 7.5 510 3.5 
General and administrative
13,148 6.2 13,527 6.9 (379)(2.8)
Marketing
3,027 1.4 2,215 1.1 812 36.7 
Restaurant pre-opening
467 0.2 1,292 0.7 (825)(63.9)
Impairment, closed restaurant and other costs2,013 1.0 3,748 1.9 (1,735)(46.3)
Depreciation9,963 4.8 10,004 5.2 (41)(0.4)
Total costs and expenses196,758 93.1 176,046 89.9 20,712 11.8 
Income from operations14,674 6.9 19,817 10.1 (5,143)(26.0)
Interest (income) expense, net(47)(0.1)44 — (91)(206.8)
Income before income taxes14,721 7.0 19,773 10.1 (5,052)(25.5)
Income tax expense1,332 0.7 1,589 0.8 (257)(16.2)
Net income$13,389 6.3 %$18,184 9.3 %$(4,795)(26.4)%
Revenue. Revenue increased $15.6 million, or 7.9%, to $211.4 million for the twenty-six weeks ended June 26, 2022 from $195.9 million for the comparable period in 2021. The increase was primarily related to growth in customer traffic as the Company continued to relax indoor dining capacity restrictions throughout its restaurants, as well as $5.2 million of incremental revenue from an additional 67 operating weeks provided by new restaurants opened during and subsequent to the first quarter of 2021. For the twenty-six weeks ended June 26, 2022, off-premise sales were approximately 27% of total revenue compared to approximately 29% in the same period last year.
Comparable restaurant sales increased 6.1% for the twenty-six weeks ended June 26, 2022 compared to the same period last year primarily driven by a 2.7% increase in average weekly customers and a 3.4% increase in average check. Comparable restaurant sales decreased 0.5% as compared to the same period in fiscal 2019. The comparable restaurant sales as compared to 2019 were negatively impacted by the Omicron variant outbreak during the first quarter of 2022 as well as an approximately 120 basis point decrease due to the severe winter weather across most of the Central United States.
Cost of sales. Cost of sales as a percentage of revenue increased to 27.0% during the twenty-six weeks ended June 26, 2022 compared to 23.5% during the comparable period in 2021 primarily due to a substantial increase in the cost of beef and chicken as well as fresh produce, cheese and grocery items. Overall commodity inflation was approximately 21% during the twenty-six weeks ended June 26, 2022, partially offset by a menu price increase taken during the year.
Labor costs. Labor costs as a percentage of revenue increased to 29.4% during the twenty-six weeks ended June 26, 2022 from 28.1% during the comparable period in 2021 largely as a result of hourly labor rate inflation of approximately 12% at comparable restaurants as well as an incremental improvement in our hourly staffing levels as compared to last year, partially offset by a menu price increase taken during the year.
Operating costs. Operating costs as a percentage of revenue increased to 15.9% during the twenty-six weeks ended June 26, 2022 from 15.0% during the same period in 2021 mainly as a result of higher restaurant repair and maintenance costs, an increase in credit card fees as well as cost pressures on utilities and to-go supplies. Our delivery service charges were higher as compared to the same period last year due to a change in our delivery menu pricing structure during the year.
Occupancy costs. Occupancy costs as a percentage of revenue decreased to 7.2% during the twenty-six weeks ended June 26, 2022 from 7.5% during the comparable period in 2021 primarily as a result of sales leverage on fixed occupancy expenses.
General and administrative expenses. General and administrative expenses decreased to $13.1 million for the twenty-six weeks ended June 26, 2022 as compared to $13.5 million for the same period in 2021. The decrease was primarily driven by lower
performance-based bonuses and professional fees, partially offset by an increase in management salaries, insurance costs as well as travel related expenses as travel resumed to pre-COVID-19 levels. As a percentage of revenues, general and administrative expenses decreased to 6.2% in the second quarter of 2022 from 6.9% in the second quarter of 2021.
Restaurant pre-opening costs. Restaurant pre-opening costs decreased to $0.5 million for the twenty-six weeks ended June 26, 2022 as compared to $1.3 million for the same period in 2021 due to the timing of new store openings.
Marketing. Marketing expense as a percentage of revenue increased to 1.4% during the twenty-six weeks ended June 26, 2022 as compared to 1.1% for the same period in 2021 as the Company reinstated its digital advertising campaigns across the nation.
Impairment, closed restaurant and other costs. Impairment, closed restaurant and other costs decreased to $2.0 million during the twenty-six weeks ended June 26, 2022 from $3.7 million during the comparable period in 2021. The decrease is driven by a reduction in closed restaurants rent expense during fiscal 2022 as well as a $0.5 million loss on lease termination and a $0.3 million non-cash impairment charge recorded in fiscal 2021 related to the termination of two operating leases. Closed restaurant costs include rent expense, utility and insurance among other costs required to maintain the remaining closed locations.
Depreciation. Depreciation expense stayed consistent at $10.0 million during the twenty-six weeks ended June 26, 2022 and the same period last year.
Income tax expense. We recorded an income tax expense of $1.3 million in the twenty-six weeks ended June 26, 2022 compared to an income tax expense of $1.6 million during the comparable period in 2021. The effective income tax rate for the twenty-six weeks ended June 26, 2022 was 9.0% compared to 8.0% in the same period last year. The increase in the effective tax rate was mainly due to higher discrete tax benefit recorded during the first quarter of 2021 pertaining to stock based compensation, partially offset by an increase in the proportion of employee tax credits to estimated annual income.
In August 2020, the IRS issued a Notice of Proposed Adjustment to the Company asserting that the tenant allowances paid under our operating leases should be recorded as taxable income for years 2016 and prior. The Company disagrees with the IRS's position and believes that it is more likely than not that the Company's position will ultimately be sustained upon further examination, including the resolution of the IRS's appeal or litigation processes, if any. As a result, no further tax accrual was made. The Company estimates if the IRS's position was upheld, the Company's tax liability associated with the IRS's position could range between $0.5 million and $2.5 million.
Net income. As a result of the foregoing, net income was $13.4 million during the twenty-six weeks ended June 26, 2022 as compared to $18.2 million during the comparable period in 2021.
Liquidity
Our principal sources of cash are cash and cash equivalents, net cash provided by operating activities, which includes tenant improvement allowances from our landlords, and borrowings, if any, under our $35.0 million revolving credit facility as further discussed in Note 5, Long-Term Debt. Consistent with many other restaurant and retail store operations, we typically use operating lease arrangements for our restaurants. From time to time, we may also purchase the underlying land for development. We believe that our operating lease arrangements provide appropriate leverage of our capital structure in a financially efficient manner. We may also from time to time sell equity or engage in other capital markets transactions.
Our main requirements for liquidity are to support our working capital, restaurant expansion plans, ongoing maintenance of our existing restaurants, investment in infrastructure, obligations under our operating leases, interest payments on our debt, if any, and to repurchase shares of our common stock subject to market conditions. Repurchases of the Company's outstanding common stock will be made in accordance with applicable laws and may be made at management's discretion from time to time in the open market, through privately negotiated transactions or otherwise, including pursuant to Rule 10b5-1 trading plans. There is no guarantee as to the exact number of shares to be repurchased by the Company. The timing and extent of repurchases will depend upon several factors, including market and business conditions, regulatory requirements and other corporate considerations, and repurchases may be discontinued at any time.
The Company repurchased 58,700 shares for approximately $1.3 million during the thirteen weeks ended June 26, 2022 and 776,812 shares for approximately $21.1 million during the twenty-six weeks ended June 26, 2022. As of June 26, 2022, the Company had repurchased a total of 1,041,744 shares and had $20.6 million remaining under its $50.0 million repurchase program.
Our liquidity may be adversely affected by a number of factors, including a decrease in customer traffic or average check per customer due to changes in economic conditions, as described in Item 1A. “Risk Factors" of our Annual Report.
As of June 26, 2022, the Company had a strong financial position with $96.3 million in cash and cash equivalents, no debt and $35.0 million of availability under its revolving credit facility.
Cash Flows for Twenty-Six Weeks Ended June 26, 2022 and June 27, 2021
The following table summarizes the statement of cash flows (in thousands): 
 Twenty-Six Weeks Ended
 June 26, 2022June 27, 2021
Net cash provided by operating activities$22,267 $32,082 
Net cash used in investing activities(10,142)(6,582)
Net cash (used in) provided by financing activities(22,488)1,230 
Net (decrease) increase in cash and cash equivalents(10,363)26,730 
Cash and cash equivalents at beginning of year106,621 86,817 
Cash and cash equivalents at end of period$96,258 $113,547 
Operating Activities. Net cash provided by operating activities decreased $9.8 million to $22.3 million for the twenty-six weeks ended June 26, 2022 from $32.1 million during the comparable period in 2021. Our business is almost exclusively a cash business. Almost all of our receipts come in the form of cash and cash equivalents and a large majority of our expenditures are paid within a 30 day period. The decrease in net cash provided by operating activities was mainly attributable to a $4.5 million decrease in accrued and other liabilities primarily driven by higher bonus accrual in fiscal 2021 as compared to this year, a $4.8 million decrease in net income as well as a $1.0 million lease incentive receivable recorded during the first quarter of 2022.
Investing Activities. Net cash used in investing activities increased $3.6 million to $10.1 million for the twenty-six weeks ended June 26, 2022 from $6.6 million during the comparable period in 2021, mainly driven by the timing of our new restaurant construction as compared to the same period last year.
Financing Activities. Net cash used in financing activities increased $23.7 million to $22.5 million for the twenty-six weeks ended June 26, 2022 from net cash provided by financial activities of $1.2 million during the comparable period in 2021 primarily due to the repurchase of $21.1 million of shares of common stock in fiscal 2022.
As of June 26, 2022, we had no other financing transactions, arrangements or other relationships with any unconsolidated affiliates or related parties. Additionally, we had no financing arrangements involving synthetic leases or trading activities involving commodity contracts.
Capital Resources
Long-Term and Short-Term Capital Requirements
There have been no material changes to our long-term or short-term capital requirements from what was previously disclosed in our Annual Report filed with the SEC.
Contractual Obligations
There have been no material changes to our contractual obligations from what was previously disclosed in our Annual Report filed with the SEC.
Off-Balance Sheet Arrangements
As of June 26, 2022, we are not involved in any variable interest entities transactions and do not otherwise have any off-balance sheet arrangements.
Critical Accounting Policies and Estimates
There have been no material changes to the critical accounting policies and estimates from what was previously disclosed in our Annual Report filed with the SEC.
Recent Accounting Pronouncements
For information regarding new accounting pronouncements, see Note 2, Recent Accounting Pronouncements in the notes to our unaudited condensed consolidated financial statements.
Cautionary Statement Concerning Forward-Looking Statements
Certain statements in this quarterly report on Form 10-Q that are not historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements reflect the current views of our senior management with respect to future events and our financial performance. These statements include forward-looking statements with respect to our business and industry in general. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “forecast,” “estimate,” “may,” “should,” “anticipate” and similar statements of a future or forward looking nature
identify forward-looking statements for purposes of the federal securities laws or otherwise. Forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause our actual results to differ materially from those indicated in these statements. We believe that these factors include, but are not limited to, the following:
the ultimate duration and severity of the COVID-19 pandemic and any new variants, and the effectiveness of actions taken, or actions that may be taken, by governmental authorities to contain the outbreak or treat its impact;
the impact of negative economic factors, including inflation and the availability of credit, on our landlords and surrounding tenants;
the success of our existing and new restaurants;
our ability to identify appropriate sites and develop and expand our operations;
our ability to manage our growth effectively and the resulting changes to pre-opening costs;
we operate most of our restaurants under long-term leases which we may not be able to renew and would be obligated to perform even if we closed our restaurants;
changes in economic conditions and consumer buying patterns;
damage to our reputation or lack of acceptance of our brand in existing or new markets;
our expansion into markets that we are unfamiliar with;
economic and other trends and developments, including adverse weather conditions, in the local or regional areas in which our restaurants are located and specifically in Texas where a large percentage of our restaurants are located;
acts of violence at or threatened against our restaurants or centers in which they are located;
changes in food availability and costs;
food safety and food borne illness concerns;
increased competition in the restaurant industry and the segments in which we compete;
the success of our marketing programs;
the impact of new restaurant openings, including the effect on our existing restaurants when opening new restaurants in the same markets and restaurant closures;
strain on our infrastructure and resources caused by our growth;
the inadequacy of our insurance coverage and fluctuating insurance requirements and costs;
the impact of security breaches of confidential customer information in connection with our electronic processing of credit and debit card transactions;
inadequate protection of our intellectual property;
the failure of our information technology system or the breach of our network security;
a major natural or man-made disaster;
labor shortages and increases in our labor costs, including as a result of changes in government regulation;
the loss of key members of our management team;
the impact of legislation and regulation regarding nutritional information and new information or attitudes regarding diet and health or adverse opinions about the health of consuming our menu offerings;
the impact of federal, state and local laws and regulations, including with respect to liquor licenses and food services;
the impact of litigation;
the impact of impairment charges;
the failure of our internal control over financial reporting;
the impact of federal, state and local tax laws and the Internal Revenue Service disagreeing with our tax position;
the effect of changes in accounting principles applicable to us;
the impact of our indebtedness on our ability to invest in the ongoing needs of our business;
our ability to obtain debt or other financing on favorable terms or at all;
volatility in the price of our common stock;
the timing and amount of repurchases of our common stock;
the impact of future sales of our common stock and any additional capital raised by us through the sale of our common stock or grants of additional equity-based compensation;
the impact of a downgrade of our shares by securities analysts or industry analysts, the publication of negative research or reports, or lack of publication of reports about our business;
the effect of anti-takeover provisions in our charter documents and under Delaware law;
the effect of our decision to not pay dividends for the foreseeable future;
our ability to raise capital in the future; and
other risks and uncertainties described from time to time in the Company's Annual Report and other filings with the Securities and Exchange Commission.
Although we believe that the expectations reflected in the forward-looking statements are reasonable based on our current knowledge of our business and operations, we cannot guarantee future results, levels of activity, performance or achievements. The foregoing factors should not be construed as exhaustive and should be read together with other cautionary statements included in this report and in our Annual Report. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Any forward-looking statements you read in this report reflect our views as of the date of this report with respect to future events and are subject to these and other risks, uncertainties and assumptions relating to our operations, results of operations, growth strategy and liquidity. You should not place undue reliance on these forward-looking statements and you should carefully consider all of the factors identified in this report that could cause actual results to differ. We assume no obligation to update these forward-looking statements, except as required by law.
Item 3.    Quantitative and Qualitative Disclosures About Market Risk
There have been no material changes to our quantitative and qualitative disclosures about market risk from what was previously disclosed in our Annual Report filed with the SEC.
Item 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) as of the end of the period covered by this report. Based on this evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures (as defined in Rule 13a-15(e) of the Exchange Act) were effective as of the end of the period covered by this report.
The design of any system of control is based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated objectives under all future events, no matter how remote, or that the degree of compliance with the policies or procedures may not deteriorate. Accordingly, even effective disclosure controls and procedures can only provide reasonable assurance of achieving their control objectives.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the Exchange Act) that occurred during our quarter ended June 26, 2022, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.







15

Table of Contents


Part II—Other Information
Item 1.    Legal Proceedings
None.
Item 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in our Annual Report filed with the SEC.
Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds
The table below provides information with respect to our purchase of shares of our common stock during the thirteen weeks ended June 26, 2022:
Period Total Number of Shares PurchasedAverage Price Paid Per ShareTotal number of shares purchased as part of publicly announced plans or programs
Approximate dollar value of shares that may yet be purchased under the plans or programs (in millions) (1)
March 28, 2022 through April 24, 2022— $— — $21.9 
April 25, 2022 through May 22, 2022— — — 21.9 
May 23, 2022 through June 26, 202258,700 22.71 58,700 20.6 
Total58,700 $22.71 58,700 
(1)    On November 4, 2021, we announced that our board of directors replaced our previous share repurchase program and approved a new share repurchase program under which we may repurchase up to $50.0 million of our common stock. This repurchase program became effective on October 28, 2021 and expires on December 31, 2023.
Item 3.    Defaults Upon Senior Securities
None.
Item 4.    Mine Safety Disclosures
None.
Item 5.    Other Information
None.
Item 6.    Exhibits
Exhibit No.Description of Exhibit
Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002
101.INSInline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document)
101.SCHInline XBRL Taxonomy Extension Schema
101.CALInline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
101.LABInline XBRL Taxonomy Extension Label Linkbase Document
101.PREInline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

16

Table of Contents


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: August 5, 2022
CHUY’S HOLDINGS, INC.
By:/s/ Steven J. Hislop
Name:Steven J. Hislop
Title:President and Chief Executive Officer
(Principal Executive Officer)
 
By:/s/ Jon W. Howie
Name:Jon W. Howie
Title:Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)



17