EXHIBIT 99.1

[htbx_ex99z1001.jpg]


Heat Biologics Reports Second Quarter 2019 Results
and Provides Corporate Update


Completed enrollment of Phase 2 non-small cell lung cancer trial;
on track to report top line data later this year


Received FDA clearance of IND application for Phase 1 trial of HS-130 in combination with HS-110 for patients with advanced solid tumors refractory to standard of care


DURHAM, NC – August 14, 2019 – Heat Biologics, Inc. (Nasdaq: HTBX), a biopharmaceutical company developing therapeutics designed to activate a patient’s immune system against cancer, today reported financial and clinical updates for the second quarter ended June 30, 2019.

Jeff Wolf, Heat's CEO, commented, “We recently announced that we completed recruitment for our Phase 2 clinical trial investigating HS-110 for advanced non-small cell lung cancer (NSCLC) in combination with Bristol-Myers Squibb's anti-PD-1 checkpoint inhibitor, Opdivo® (nivolumab) or with Merck’s KEYTRUDA® (pembrolizumab) with approximately 120 patients enrolled in the trial. Importantly, we reported promising interim results from the study showing that the addition of HS-110 to nivolumab may restore anti-tumor activity in patients whose disease has progressed after checkpoint inhibitor therapy. Our data showing tumor shrinkage in 35% of patients and disease control in 55% of patients whose disease has progressed after treatment with a checkpoint inhibitor (CPI) supports our mechanistic hypothesis that the broad, T-cell mediated immune response activated by HS-110 may reestablish positive clinical outcomes for patients who have lost the benefit of treatment with a CPI. We are encouraged by the positive results and look forward to reporting additional data later this year.”

“Earlier this week, we announced that the FDA has cleared our Investigational New Drug (IND) application to initiate a Phase 1 clinical trial of HS-130, in combination with HS-110, for patients with advanced solid tumors refractory to standard of care. Up to 30 patients are expected to be enrolled in the trial. HS-130 is the first allogeneic, “off-the-shelf” cell line engineered to express the extracellular domain of OX40 ligand fusion protein (OX40L-Fc), a key costimulator of T cells, with the potential to augment antigen-specific CD8+ T cell response.”

“We ended the quarter with approximately $19.5 million of cash, cash equivalents and short-term investments. These funds combined with an additional $6.9 million in grant funds from Cancer Prevention Research Institute of Texas (CPRIT) that we expect to receive after filing our IND for PTX-35 should provide us sufficient capital to fund Heat through our HS-110 data release, as well as other clinical programs.




 


Second Quarter 2019 Financial Results


·

Recognized $0.3 million of grant revenue for qualified expenditures under the CPRIT grant.

·

Research and development expenses decreased approximately 2% to $3.4 million for the quarter ended June 30, 2019 compared to $3.5 million for the quarter ended June 30, 2018. The decrease of approximately $56,000  is due to the lower PTX-35 expense for 2019, primarily reflecting decreased manufacturing costs, offset by the increased enrollment in the Phase 2 portion of our multi-arm NSCLC clinical trial and stock-based compensation.

·

General and administrative expense increased approximately 37% to $1.9 million for the quarter ended June 30, 2019 compared to $1.4 million for the quarter ended June 30, 2018. The $0.5 million increase is primarily attributable to increased personnel costs, including stock-based compensation expense.

·

Net loss attributable to Heat Biologics was approximately $4.8 million, or ($0.14) per basic and diluted share for the quarter ended June 30, 2019 compared to a net loss of approximately $3.8 million, or ($0.26) per basic and diluted share for the quarter ended June 30, 2018.  

·

As of June 30, 2019, the Company had approximately $19.5 million in cash, cash equivalents and short investments with an additional $6.9 million in grant funds from Cancer Prevention Research Institute of Texas (CPRIT) that it expects to receive after filing our IND for PTX-35.


About Heat Biologics, Inc.

Heat Biologics is a biopharmaceutical company developing immunotherapies designed to activate a patient’s immune system against cancer using of CD8+ “Killer” T-cells. Our T-Cell Activation Platform (TCAP) produces therapies designed to turn "cold" tumors "hot" and be administered in combination with checkpoint therapies and other immuno-modulators to increase their effectiveness. HS-110 is our first biologic product candidate in a series of proprietary immunotherapies designed to stimulate a patient’s own T-cells to attack cancer. Our ComPACT™ technology is the first potential, dual-acting immunotherapy designed to deliver T-cell activation and co-stimulation in a single product. We have reached the enrollment targets in our Phase 2 clinical trial for advanced non-small cell lung cancer, in combination with Bristol-Myers Squibb's nivolumab (Opdivo®) or with Merck's pembrolizumab (Keytruda®), and expect to report additional results before the end of 2019. Pelican Therapeutics, a subsidiary of Heat, is focused on the development of co-stimulatory monoclonal antibody and fusion protein-based therapies designed to activate the immune system. We also have numerous pre-clinical programs at various stages of development. For more information, please visit www.heatbio.com.


Forward Looking Statements

This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 on our current expectations and projections about future events. In some cases, forward-looking statements can be identified by terminology such as “may,” “should,” “potential,” “continue,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “estimates,” and similar expressions. These statements are based upon current beliefs, expectations and assumptions and include statements such as: being on track to report additional interim data later this year from the Phase 2 non-small cell lung cancer trial; the addition of HS-110 to nivolumab may restore anti-tumor activity in patients whose disease has progressed after checkpoint inhibitor therapy; the broad, T-cell mediated immune response activated by HS-110 may reestablish positive clinical outcomes for patients who have lost the benefit of treatment with a CPI; the expected size of the Phase 1 clinical trial of Hs-130 in combination with HS-110, for patients with advanced solid tumors refractory to standard of care; the potential of HS-130 to augment antigen-specific CD8+ T cell response; the approximately $19.5 million of cash, cash equivalents and short-term investments combined with an additional $6.9 million in grant funds from CPRIT should provide Heat sufficient capital to fund Heat through its HS-110 data release; as well as additional data for our other clinical programs; and the expected receipt of an additional $6.9 million in grant funds from CPRIT after filing the IND for PTX-35  These statements are based on management’s expectations and assumptions as of the date of this press release and are subject to a number of risks and uncertainties, many of which are difficult to predict that could cause actual results to differ materially from current expectations and assumptions from those set forth or implied by any forward-looking statements, including the ability of Heat’s therapies to perform as designed, to demonstrate safety and efficacy, as well as results that are consistent with prior results, the ability to enroll patients and complete the clinical trials on time and achieve desired results and




 


benefits, Heat’s ability to obtain regulatory approvals for commercialization of product candidates or to comply with ongoing regulatory requirements, regulatory limitations relating to Heat’s  ability to promote or commercialize its product candidates for specific indications, acceptance of its product candidates in the marketplace and the successful development, marketing or sale of products, Heat’s ability to maintain its license agreements, the continued maintenance and growth of its patent estate, its ability to establish and maintain collaborations, its ability to obtain or maintain the capital or grants necessary to fund its research and development activities, its ability to retain its key scientists or management personnel, and the other factors described in Heat’s  Annual Report on Form 10-K and  10-K/A  for the year ended December 31, 2018 and other subsequent filings with the SEC.  The information in this release is provided only as of the date of this release and the company undertakes no obligation to update any forward-looking statements contained in this release based on new information, future events, or otherwise, except as required by law.


Media and Investor Relations Contact

David Waldman

+1-919-289-4017

investorrelations@heatbio.com

 

(tables follow)




 



HEAT BIOLOGICS, INC.

Consolidated Statements of Operations and Comprehensive Loss

(Unaudited)


 

 

Three Months Ended,
June 30,

 

 

Six Months Ended,
June 30,

 

 

 

2019

 

2018

 

 

2019

 

2018

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grant and licensing revenue

 

$

342,487

 

$

1,143,177

 

 

$

1,043,549

 

$

1,895,704

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

3,424,141

 

 

3,479,776

 

 

 

6,596,388

 

 

6,352,726

 

General and administrative

 

 

1,860,459

 

 

1,361,166

 

 

 

5,208,060

 

 

3,141,505

 

Change in fair value of contingent consideration

 

 

112,000

 

 

539,980

 

 

 

226,290

 

 

551,098

 

Total operating expenses

 

 

5,396,600

 

 

5,380,922

 

 

 

12,030,738

 

 

10,045,329

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(5,054,113

)

 

(4,237,745

)

 

 

(10,987,189

)

 

(8,149,625

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

124,793

 

 

44,164

 

 

 

275,645

 

 

47,797

 

Other (expense) income, net

 

 

(15,585

)

 

(53,224

)

 

 

(7,264

)

 

121,796

 

Total non-operating income (expenses), net

 

 

109,208

 

 

(9,060)

 

 

 

268,381

 

 

169,593

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss before income taxes

 

 

(4,944,905

)

 

(4,246,805

)

 

 

(10,718,808

)

 

(7,980,032

)

Income tax expense (benefit)

 

 

 

 

(235,000

)

 

 

45,178

 

 

(440,000

)

Net loss

 

 

(4,944,905

)

 

(4,011,805

)

 

 

(10,763,986

)

 

(7,540,032

)

Net loss – non-controlling interest 

 

 

(174,035

)

 

(196,734

)

 

 

(277,640

)

 

(403,195

)

Net loss attributable to Heat Biologics, Inc.

 

$

(4,770,870

)

$

(3,815,071

)

 

$

(10,486,346

)

$

(7,136,837

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to Heat Biologics, Inc.—basic and diluted

 

$

(0.14

)

$

(0.26

)

 

$

(0.32

)

$

(0.72

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average number of common shares used in net loss per share attributable to Heat Biologics, Inc.—basic and diluted

 

 

33,255,724

 

 

14,727,682

 

 

 

33,240,529

 

 

9,894,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

 

(4,944,905

)

 

(4,011,805

)

 

 

(10,763,986

)

 

(7,540,032

)

Unrealized gain (loss) on foreign currency translation

 

 

16,612

 

 

49,946

 

 

 

8,423

 

 

71,271

 

Total other comprehensive loss

 

 

(4,928,293

)

 

(3,961,859

)

 

 

(10,755,563

)

 

(7,468,761

)

Comprehensive loss attributable to non-controlling interest

 

 

(174,035

)

 

(196,734

)

 

 

(277,640

)

 

(403,195

)

Comprehensive loss

 

$

(4,754,258

)

$

(3,765,125

)

 

$

(10,477,923

)

$

(7,065,566

)




 


HEAT BIOLOGICS, INC.

Consolidated Balance Sheets


 

 

June 30,

2019

 

December 31,

2018

 

 

 

(unaudited)

 

 

 

Current Assets

    

                          

    

                          

  

Cash and cash equivalents

 

$

13,828,206

 

$

22,154,251

 

Short-term investments

 

 

5,648,609

 

 

5,570,027

 

Accounts receivable

 

 

77,382

 

 

28,538

 

Prepaid expenses and other current assets

 

 

684,169

 

 

961,317

 

Total Current Assets

 

 

20,238,366

 

 

28,714,133

 

 

 

 

 

 

 

 

 

Property and Equipment, net

 

 

566,593

 

 

643,146

 

 

 

 

 

 

 

 

 

Other Assets

 

 

 

 

 

 

 

In-process R&D

 

 

5,866,000

 

 

5,866,000

 

Goodwill

 

 

2,189,338

 

 

2,189,338

 

Right-of-use asset

 

 

406,178

 

 

 

Deposits

 

 

436,283

 

 

351,220

 

Total Other Assets

 

 

8,897,799

 

 

8,406,558

 

 

 

 

 

 

 

 

 

Total Assets

 

$

29,702,758

 

$

37,763,837

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities

 

 

 

 

 

 

 

Accounts payable

 

$

1,979,090

 

$

974,619

 

Deferred revenue

 

 

 

 

 1,032,539

 

Contingent consideration, current portion

 

 

1,222,000

 

 

1,187,000

 

Operating lease liability, current portion

 

 

129,205

 

 

 

Accrued expenses and other liabilities

 

 

1,169,609

 

 

 1,678,051

 

Total Current Liabilities

 

 

4,499,904

 

 

 4,872,209

 

 

 

 

 

 

 

 

 

Long Term Liabilities

 

 

 

 

 

 

 

Contingent consideration

 

 

2,109,515

 

 

 1,918,225

 

Deferred tax liability

 

 

361,911

 

 

 316,733

 

Deferred revenue, net of current portion

 

 

200,000

 

 

200,000

 

Operating lease liability, net of current portion

 

 

282,353

 

 

 

Other long-term liabilities

 

 

293,582

 

 

 213,724

 

Total Liabilities

 

 

7,747,265

 

 

 7,520,891

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity

 

 

 

 

 

 

 

Common stock, $.0002 par value; 100,000,000 shares authorized, 34,066,652 and 32,492,144 shares issued and outstanding at June 30, 2019 (unaudited) and December 31, 2018, respectively

 

 

6,822

 

 

6,499

 

Additional paid-in capital

 

 

117,350,922

 

 

114,883,135

 

Accumulated deficit

 

 

(95,066,526

)

 

(84,580,180

)

Accumulated other comprehensive loss

 

 

(11,481

)

 

(19,904

)

Total Stockholders’ Equity– Heat Biologics, Inc.

 

 

22,279,737

 

 

30,289,550

 

Non-Controlling Interest

 

 

(324,244

)

 

 (46,604

)

Total Stockholders’ Equity

 

 

21,955,493

 

 

 30,242,946

 

 

 

 

 

 

 

 

 

Total Liabilities and Stockholders’ Equity

 

$

29,702,758

 

$

37,763,837