UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2020

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From           to          

Commission File Number 0-21886

 

BARRETT BUSINESS SERVICES, INC.

(Exact name of registrant as specified in its charter)

 

Maryland

 

52-0812977

(State or other jurisdiction of
Incorporation or organization)

 

(IRS Employer
Identification No.)

 

 

 

8100 NE Parkway Drive, Suite 200

 

 

Vancouver, Washington

 

98662

(Address of principal executive offices)

 

(Zip Code)

(360) 828-0700

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, Par Value $0.01 Per Share

BBSI

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes       No    

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes       No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes       No  

As of April 22, 2020, 7,537,056 shares of the registrant’s common stock ($0.01 par value) were outstanding.

 


 

BARRETT BUSINESS SERVICES, INC.

INDEX TO FORM 10-Q

 

Part I - Financial Information (Unaudited)

 

 

 

 

 

 

Page

Item 1.

 

Unaudited Interim Condensed Consolidated Financial Statements

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets - March 31, 2020 and December 31, 2019

 

3

 

 

 

 

 

 

 

Condensed Consolidated Statements of Operations - Three Months Ended March 31, 2020 and 2019

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive (Loss) Income - Three Months Ended March 31, 2020 and 2019

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Stockholders’ Equity - Three Months Ended March 31, 2020 and 2019

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows - Three Months Ended March 31, 2020 and 2019

 

7

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

8

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

19

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

26

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

26

 

 

 

 

 

Part II - Other Information

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

27

 

 

 

 

 

Item 1A.

 

Risk Factors

 

27

 

 

 

 

 

Item 2.

 

Unregistered Sales of Equity Securities and Use of Proceeds

 

28

 

 

 

 

 

Item 6.

 

Exhibits

 

29

 

 

 

 

 

Signature

 

30

 

 

 

 

 

 

2


 

PART I – FINANCIAL INFORMATION

Item 1.

Unaudited Interim Condensed Consolidated Financial Statements

Barrett Business Services, Inc.

Condensed Consolidated Balance Sheets

(Unaudited)

(In Thousands, Except Par Value)

 

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

14,272

 

 

$

44,570

 

Investments

 

 

79,373

 

 

 

82,590

 

Trade accounts receivable, net

 

 

165,790

 

 

 

163,561

 

Income taxes receivable

 

 

2,437

 

 

 

1,335

 

Prepaid expenses and other

 

 

16,511

 

 

 

14,919

 

Restricted cash and investments

 

 

120,054

 

 

 

116,873

 

Total current assets

 

 

398,437

 

 

 

423,848

 

Property, equipment and software, net

 

 

34,163

 

 

 

31,724

 

Operating lease right-of-use assets

 

 

25,730

 

 

 

23,805

 

Restricted cash and investments

 

 

346,623

 

 

 

327,326

 

Goodwill

 

 

47,820

 

 

 

47,820

 

Other assets

 

 

3,489

 

 

 

3,618

 

Deferred income taxes

 

 

3,325

 

 

 

2,788

 

 

 

$

859,587

 

 

$

860,929

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Current portion of long-term debt

 

$

221

 

 

$

221

 

Accounts payable

 

 

4,333

 

 

 

5,993

 

Accrued payroll, payroll taxes and related benefits

 

 

180,526

 

 

 

174,168

 

Current operating lease liabilities

 

 

7,046

 

 

 

6,671

 

Other accrued liabilities

 

 

7,043

 

 

 

8,846

 

Workers' compensation claims liabilities

 

 

117,894

 

 

 

118,273

 

Safety incentives liability

 

 

26,330

 

 

 

27,950

 

Total current liabilities

 

 

343,393

 

 

 

342,122

 

Long-term workers' compensation claims liabilities

 

 

327,416

 

 

 

320,713

 

Long-term debt

 

 

3,675

 

 

 

3,730

 

Long-term operating lease liabilities

 

 

19,485

 

 

 

17,883

 

Customer deposits and other long-term liabilities

 

 

4,342

 

 

 

4,682

 

Total liabilities

 

 

698,311

 

 

 

689,130

 

Commitments and contingencies (Notes 4 and 6)

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock, $.01 par value; 20,500 shares authorized, 7,505

   and 7,514 shares issued and outstanding

 

 

75

 

 

 

75

 

Additional paid-in capital

 

 

20,925

 

 

 

20,227

 

Accumulated other comprehensive income

 

 

84

 

 

 

2,819

 

Retained earnings

 

 

140,192

 

 

 

148,678

 

Total stockholders' equity

 

 

161,276

 

 

 

171,799

 

 

 

$

859,587

 

 

$

860,929

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

3


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

(In Thousands, Except Per Share Amounts)

 

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2020

 

 

2019

 

 

Revenues:

 

 

 

 

 

 

 

 

 

Professional employer service fees

 

$

193,592

 

 

$

190,527

 

 

Staffing services

 

 

25,512

 

 

 

27,688

 

 

Total revenues

 

 

219,104

 

 

 

218,215

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

19,077

 

 

 

20,842

 

 

Payroll taxes and benefits

 

 

119,462

 

 

 

114,797

 

 

Workers' compensation

 

 

54,514

 

 

 

54,229

 

 

Total cost of revenues

 

 

193,053

 

 

 

189,868

 

 

Gross margin

 

 

26,051

 

 

 

28,347

 

 

Selling, general and administrative expenses

 

 

32,115

 

 

 

33,160

 

 

Depreciation and amortization

 

 

1,000

 

 

 

969

 

 

Loss from operations

 

 

(7,064

)

 

 

(5,782

)

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Investment income, net

 

 

2,967

 

 

 

3,072

 

 

Interest expense

 

 

(235

)

 

 

(477

)

 

Other, net

 

 

1

 

 

 

12

 

 

Other income, net

 

 

2,733

 

 

 

2,607

 

 

Loss before income taxes

 

 

(4,331

)

 

 

(3,175

)

 

Benefit from income taxes

 

 

(924

)

 

 

(875

)

 

Net loss

 

$

(3,407

)

 

$

(2,300

)

 

Basic loss per common share

 

$

(0.45

)

 

$

(0.31

)

 

Weighted average number of basic common shares

     outstanding

 

 

7,521

 

 

 

7,407

 

 

Diluted loss per common share

 

$

(0.45

)

 

$

(0.31

)

 

Weighted average number of diluted common

     shares outstanding

 

 

7,521

 

 

 

7,407

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

4


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Comprehensive (Loss) Income

(Unaudited)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Net loss

 

$

(3,407

)

 

$

(2,300

)

Unrealized (losses) gains on investments, net of tax of ($1,046) and $1,397 in 2020

   and 2019, respectively

 

 

(2,735

)

 

 

3,657

 

Comprehensive (loss) income

 

$

(6,142

)

 

$

1,357

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

5


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Stockholders’ Equity

Three Months Ended March 31, 2020 and 2019

(Unaudited)

(In Thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Income

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Loss)

 

 

Earnings

 

 

Total

 

Balance, December 31, 2019

 

7,514

 

 

$

75

 

 

$

20,227

 

 

$

2,819

 

 

$

148,678

 

 

$

171,799

 

Common stock issued on exercise of options,

   purchase of ESPP shares and vesting of

   restricted stock units and performance awards

 

56

 

 

 

1

 

 

 

903

 

 

 

 

 

 

 

 

 

904

 

Common stock repurchased on vesting of

   restricted stock units and performance

   awards

 

(6

)

 

 

 

 

 

(378

)

 

 

 

 

 

 

 

 

(378

)

Share-based compensation expense

 

 

 

 

 

 

 

342

 

 

 

 

 

 

 

 

 

342

 

Company repurchase of common stock

 

(59

)

 

 

(1

)

 

 

(169

)

 

 

 

 

 

(2,817

)

 

 

(2,987

)

Cash dividends on common stock ($0.30 per

   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,262

)

 

 

(2,262

)

Unrealized loss on investments, net of tax

 

 

 

 

 

 

 

 

 

 

(2,735

)

 

 

 

 

 

(2,735

)

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,407

)

 

 

(3,407

)

Balance, March 31, 2020

 

7,505

 

 

$

75

 

 

$

20,925

 

 

$

84

 

 

$

140,192

 

 

$

161,276

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additional

 

 

Comprehensive

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Paid-in

 

 

Income

 

 

Retained

 

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

(Loss)

 

 

Earnings

 

 

Total

 

Balance, December 31, 2018

 

7,395

 

 

$

74

 

 

$

15,437

 

 

$

(5,068

)

 

$

108,594

 

 

$

119,037

 

Common stock issued on exercise of options

   and vesting of restricted stock units and

   performance awards

 

17

 

 

 

 

 

 

122

 

 

 

 

 

 

 

 

 

122

 

Common stock repurchased on vesting of

   restricted stock units and performance

   awards

 

(2

)

 

 

 

 

 

(178

)

 

 

 

 

 

 

 

 

(178

)

Share-based compensation expense

 

 

 

 

 

 

 

1,387

 

 

 

 

 

 

 

 

 

1,387

 

Cash dividends on common stock ($0.25 per

   share)

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,852

)

 

 

(1,852

)

Unrealized gain on investments, net of tax

 

 

 

 

 

 

 

 

 

 

3,657

 

 

 

 

 

 

3,657

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

(2,300

)

 

 

(2,300

)

Balance, March 31, 2019

 

7,410

 

 

$

74

 

 

$

16,768

 

 

$

(1,411

)

 

$

104,442

 

 

$

119,873

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

 

6


 

Barrett Business Services, Inc.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(3,407

)

 

$

(2,300

)

Reconciliations of net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

1,000

 

 

 

969

 

Non-cash lease expense

 

 

1,724

 

 

 

1,773

 

Investment (accretion) amortization and (gains) losses recognized

 

 

81

 

 

 

(130

)

Deferred Income taxes

 

 

508

 

 

 

 

Share-based compensation

 

 

342

 

 

 

1,387

 

Changes in certain operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(2,229

)

 

 

(2,560

)

Income taxes

 

 

(1,102

)

 

 

(843

)

Prepaid expenses and other

 

 

(1,592

)

 

 

(2,752

)

Accounts payable

 

 

(1,660

)

 

 

1,021

 

Accrued payroll, payroll taxes and related benefits

 

 

6,406

 

 

 

30,647

 

Other accrued liabilities

 

 

(2,095

)

 

 

(3,512

)

Workers' compensation claims liabilities

 

 

6,452

 

 

 

9,508

 

Safety incentives liability

 

 

(1,620

)

 

 

(2,282

)

Operating lease liabilities

 

 

(1,672

)

 

 

(1,374

)

Other assets and liabilities, net

 

 

(95

)

 

 

1,220

 

Net cash provided by operating activities

 

 

1,041

 

 

 

30,772

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchase of property, equipment and software

 

 

(3,439

)

 

 

(1,798

)

Purchase of investments

 

 

(23,722

)

 

 

(8

)

Proceeds from sales and maturities of investments

 

 

21,758

 

 

 

15

 

Purchase of restricted investments

 

 

(1,828

)

 

 

(2,023

)

Proceeds from sales and maturities of restricted investments

 

 

14,449

 

 

 

30,859

 

Net cash provided by investing activities

 

 

7,218

 

 

 

27,045

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(55

)

 

 

(55

)

Repurchase of common stock

 

 

(2,987

)

 

 

 

Common stock repurchased on vesting of stock awards

 

 

(378

)

 

 

(178

)

Dividends paid

 

 

(2,262

)

 

 

(1,852

)

Proceeds from exercise of stock options

 

 

904

 

 

 

122

 

Net cash used in financing activities

 

 

(4,778

)

 

 

(1,963

)

Net increase in cash, cash equivalents and restricted cash

 

 

3,481

 

 

 

55,854

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

273,341

 

 

 

140,702

 

Cash, cash equivalents and restricted cash, end of period

 

$

276,822

 

 

$

196,556

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


 

Barrett Business Services, Inc.

Notes to Condensed Consolidated Financial Statements

(Unaudited)

 

Note 1 - Basis of Presentation of Interim Period Statements

The accompanying condensed consolidated financial statements are unaudited and have been prepared by Barrett Business Services, Inc. (“BBSI”, the “Company”, “our” or “we”), pursuant to the rules and regulations of the Securities and Exchange Commission.  Certain information and note disclosures typically included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted pursuant to such rules and regulations.  In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of the results for the interim periods presented. The accompanying condensed financial statements are prepared on a consolidated basis. All intercompany account balances and transactions have been eliminated in consolidation. The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes.  Actual results may differ from such estimates and assumptions. The condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company’s 2019 Annual Report on Form 10-K at pages 32 – 58.  The results of operations for an interim period are not necessarily indicative of the results of operations for a full year.

Revenue recognition

Professional employer (“PEO”) services are normally used by organizations to satisfy ongoing needs related to the management of human capital and are governed by the terms of a client services agreement which covers all employees at a particular work site. Staffing revenues relate primarily to short-term staffing, contract staffing and on-site management services. The Company’s performance obligations for PEO and staffing services are satisfied, and the related revenue is recognized, as services are rendered by our workforce.

Our PEO client service agreements have a minimum term of one year, are renewable on an annual basis, and typically require 30 days’ written notice to cancel or terminate the contract by either party. In addition, our client service agreements provide for immediate termination upon any default of the client regardless of when notice is given. PEO customers are invoiced following the end of each payroll processing cycle, with payment generally due on the invoice date. Staffing customers are invoiced weekly based on agreed rates per employee and actual hours worked, typically with payment terms of 30 days. The amount of earned but unbilled revenue is classified as a receivable on the condensed consolidated balance sheets.

We report PEO revenues net of direct payroll costs because we are not the primary obligor for these payments to our clients’ employees. Direct payroll costs include salaries, wages, health insurance, and employee out-of-pocket expenses incurred incidental to employment. We also present revenue net of safety incentives because these incentives represent consideration payable to customers.

8


 

Cost of revenues

Our cost of revenues for PEO services includes employer payroll-related taxes and workers’ compensation costs. Our cost of revenues for staffing services includes direct payroll costs, employer payroll-related taxes, employee benefits, and workers’ compensation costs. Direct payroll costs represent the gross payroll earned by staffing services employees based on salary or hourly wages. Payroll taxes and employee benefits consist of the employer’s portion of Social Security and Medicare taxes, federal and state unemployment taxes, and staffing services employee reimbursements for materials, supplies and other expenses, which are paid by our customer. Workers’ compensation costs consist primarily of claims reserves, claims administration fees, legal fees, medical cost containment (“MCC”) expense, state administrative agency fees, third-party broker commissions, risk manager payroll, premiums for excess insurance, and the fronted insurance program, as well as costs associated with operating our two wholly owned insurance companies, Associated Insurance Company for Excess (“AICE”) and Ecole Insurance Company (“Ecole”).

Cash and cash equivalents

We consider non-restricted short-term investments that are highly liquid, readily convertible into cash, and have maturities at acquisition of less than three months, to be cash equivalents for purposes of the condensed consolidated statements of cash flows and condensed consolidated balance sheets. The Company maintains cash balances in bank accounts that normally exceed FDIC insured limits. The Company has not experienced any losses related to its cash concentration.

Investments

The Company classifies investments as available-for-sale. The Company’s investments are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Investments are recorded as current on the condensed consolidated balance sheets as the invested funds are available for current operations. Management considers available evidence in evaluating potential impairment of investments, including the extent to which fair value is less than cost and adverse conditions related to the security. In the event of a credit loss, an allowance would be recognized to the extent that the fair value of the security is less than the present value of the expected future cash flows. Realized gains and losses on sales of investments are included in investment income in our condensed consolidated statements of operations.

Restricted cash and investments

The Company holds restricted cash and investments primarily for the future payment of workers’ compensation claims. These investments are categorized as available-for-sale. They are reported at fair value with unrealized gains and losses, net of taxes, shown as a component of accumulated other comprehensive income (loss) in stockholders’ equity. Restricted cash and investments are classified as current and noncurrent on the condensed consolidated balance sheets based on the nature of the restriction. Management considers available evidence in evaluating potential impairment of restricted investments, including the extent to which fair value is less than cost and adverse conditions related to the security. In the event of a credit loss, an allowance would be recognized to the extent that the fair value of the security is less than the present value of the expected future cash flows. Realized gains and losses on sales of restricted investments are included in investment income in our condensed consolidated statements of operations.

Restricted cash and investments also includes investments held as part of the Company’s deferred compensation plan. These investments are classified as trading securities and are recorded at fair value with unrealized gains and losses reported as a component of income (loss) from operations.

9


 

Allowance for doubtful accounts

The Company had an allowance for doubtful accounts of $835,000 and $888,000 at March 31, 2020 and December 31, 2019, respectively. We make estimates of the collectability of our accounts receivable for services provided to our customers based on future expected credit losses. Management analyzes historical bad debts, customer concentrations, customer credit-worthiness, current economic trends and changes in customers’ payment trends when evaluating the adequacy of the allowance for doubtful accounts.  If the financial condition of our customers deteriorates, resulting in an impairment of their ability to make payments, additional allowances may be required.

Workers’ compensation claims liabilities

Our workers’ compensation claims liabilities do not represent an exact calculation of liability but rather management’s best estimate, utilizing actuarial expertise and projection techniques, at a given reporting date. The estimated liability for open workers’ compensation claims is based on an evaluation of information provided by our third-party administrator for workers’ compensation claims, coupled with an actuarial estimate of future loss development with respect to reported claims and incurred but not reported claims (together, “IBNR”). Workers’ compensation claims liabilities include case reserve estimates for reported losses, plus additional amounts for estimated IBNR claims, MCC and legal costs, unallocated loss adjustment expenses and estimated future recoveries. The estimate of incurred costs expected to be paid within one year is included in current liabilities, while the estimate of incurred costs expected to be paid beyond one year is included in long-term liabilities on our condensed consolidated balance sheets. These estimates are reviewed at least quarterly and adjustments to estimated liabilities are reflected in current operating results as they become known.

The process of arriving at an estimate of unpaid claims and claims adjustment expense involves a high degree of judgment and is affected by both internal and external events, including changes in claims handling practices, changes in reserve estimation procedures, inflation, trends in the litigation and settlement of pending claims, and legislative changes.

Our estimates are based on informed judgment, derived from individual experience and expertise applied to multiple sets of data and analyses. We consider significant facts and circumstances known both at the time that loss reserves are initially established and as new facts and circumstances become known. Due to the inherent uncertainty underlying loss reserve estimates, the expenses incurred through final resolution of our liability for our workers’ compensation claims will likely vary from the related loss reserves at the reporting date. Therefore, as specific claims are paid out in the future, actual paid losses may be materially different from our current loss reserves.

A basic premise in most actuarial analyses is that historical data and past patterns demonstrated in the incurred and paid historical data form a reasonable basis upon which to project future outcomes, absent a material change. Significant structural changes to the available data can materially impact the reserve estimation process. To the extent a material change affecting the ultimate claim liability becomes known, such change is quantified to the extent possible through an analysis of internal Company data and, if available and when appropriate, external data. Nonetheless, actuaries exercise a considerable degree of judgment in the evaluation of these factors and the need for such actuarial judgment is more pronounced when faced with material uncertainties.

10


 

Safety incentives

We accrue for and present expected safety incentives as a reduction of revenue. Safety incentives represent cash incentives paid to certain PEO client companies for maintaining safe-work practices and minimizing workplace injuries. The incentive is based on a percentage of annual payroll and is paid annually to customers who meet predetermined workers’ compensation claims cost objectives. Safety incentive payments are made only after closure of all workers’ compensation claims incurred during the customer’s contract period. The safety incentive liability is estimated and accrued each month based upon contract year-to-date payroll and the then current amount of the customer’s estimated workers’ compensation claims reserves as established by us and our third-party administrator. The Company provided $26.3 million and $28.0 million at March 31, 2020 and December 31, 2019, respectively, as an estimate of the liability for unpaid safety incentives. -

Customer deposits

We require deposits from certain PEO customers to cover a portion of our accounts receivable due from such customers in the event of default of payment.

Comprehensive income (loss)

Comprehensive income (loss) includes all changes in equity during a period except those that resulted from investments by or distributions to the Company’s stockholders.

Other comprehensive income (loss) refers to revenues, expenses, gains and losses that under U.S. generally accepted accounting principles (“GAAP”) are included in comprehensive income (loss), but excluded from net income (loss) as these amounts are recorded directly as an adjustment to stockholders’ equity. Our other comprehensive income (loss) comprises unrealized holding gains and losses on our available-for-sale investments.

Statements of cash flows

Interest paid during the three months ended March 31, 2020 and 2019 did not materially differ from interest expense. No income taxes were paid during the three months ended March 31, 2020 and 2019.

Bank deposits and other cash equivalents that are restricted for use are classified as restricted cash. The table below reconciles the cash, cash equivalents and restricted cash balances from our condensed consolidated balance sheets to the amounts reported on the condensed consolidated statements of cash flows (in thousands):

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

 

December 31,

 

 

 

2020

 

 

2019

 

 

2019

 

 

2018

 

Cash and cash equivalents

 

$

14,272

 

 

$

44,570

 

 

$

38,223

 

 

$

35,371

 

Restricted cash, included in restricted cash and

   investments

 

 

262,550

 

 

 

228,771

 

 

 

158,333

 

 

 

105,331

 

Total cash, cash equivalents and restricted cash

   shown in the statement of cash flows

 

$

276,822

 

 

$

273,341

 

 

$

196,556

 

 

$

140,702

 

 

11


 

Basic and diluted earnings per share

Basic earnings per share are computed based on the weighted average number of common shares outstanding for each year using the treasury method. Diluted earnings per share reflect the potential effects of the exercise of outstanding stock options and the issuance of stock associated with outstanding restricted stock units. Basic and diluted shares outstanding are summarized as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Weighted average number of basic shares outstanding

 

 

7,521

 

 

 

7,407

 

Effect of dilutive securities

 

 

 

 

 

 

Weighted average number of diluted shares outstanding

 

 

7,521

 

 

 

7,407

 

 

As a result of the net loss for the three months ended March 31, 2020 and 2019, 187,745 and 250,050 potential common shares have been excluded from the calculation of diluted loss per share because their effect would be anti-dilutive.

 

Accounting estimates

The preparation of our condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods.  Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources.  Estimates are used for fair value measurement of investments, allowance for doubtful accounts, deferred income taxes, carrying values for goodwill and property, equipment and software, accrued workers’ compensation liabilities and safety incentive liabilities.  Actual results may or may not differ from such estimates.

Recent accounting pronouncements

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-13, “Financial Instruments – Credit Losses.” The ASU requires the use of an impairment model that is based on expected credit losses rather than incurred losses. The ASU also made changes to the impairment model for available-for-sale securities and requires the use of an allowance approach rather than writing down the security’s cost. The amendments in this update were adopted January 1, 2020 and did not have a material impact on the Company’s financial statements.

 

 

 

12


 

Note 2 - Fair Value Measurement

The following table summarizes the Company’s investments at March 31, 2020 and December 31, 2019 measured at fair value on a recurring basis (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

Unrealized

 

 

 

 

 

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

 

 

 

Gains

 

 

Recorded

 

 

 

Cost

 

 

(Losses)

 

 

Basis

 

 

Cost

 

 

(Losses)

 

 

Basis

 

Current:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

2,135

 

 

$

 

 

$

2,135

 

 

$

35,526

 

 

$

 

 

$

35,526

 

Total cash equivalents

 

 

2,135

 

 

 

 

 

 

2,135

 

 

 

35,526

 

 

 

 

 

 

35,526

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

36,937

 

 

 

(783

)

 

 

36,154

 

 

 

53,493

 

 

 

156

 

 

 

53,649

 

Asset backed securities

 

 

36,989

 

 

 

(4,434

)

 

 

32,555

 

 

 

14,017

 

 

 

(13

)

 

 

14,004

 

U.S. government agency securities

 

 

7,405

 

 

 

424

 

 

 

7,829

 

 

 

7,408

 

 

 

282

 

 

 

7,690

 

U.S. treasuries

 

 

2,448

 

 

 

17

 

 

 

2,465

 

 

 

4,500

 

 

 

9

 

 

 

4,509

 

Mortgage backed securities

 

 

361

 

 

 

9

 

 

 

370

 

 

 

2,737

 

 

 

1

 

 

 

2,738

 

Total investments

 

 

84,140

 

 

 

(4,767

)

 

 

79,373

 

 

 

82,155

 

 

 

435

 

 

 

82,590

 

Restricted cash and investments (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

99,452

 

 

 

1,629

 

 

 

101,081

 

 

 

98,481

 

 

 

1,931

 

 

 

100,412

 

Mortgage backed securities

 

 

59,961

 

 

 

1,978

 

 

 

61,939

 

 

 

62,930

 

 

 

837

 

 

 

63,767

 

Money market funds

 

 

34,418

 

 

 

(23

)

 

 

34,395

 

 

 

29,046

 

 

 

 

 

 

29,046

 

U.S. government agency securities

 

 

25,739

 

 

 

1,166

 

 

 

26,905

 

 

 

27,885

 

 

 

642

 

 

 

28,527

 

U.S. treasuries

 

 

7,271

 

 

 

63

 

 

 

7,334

 

 

 

16,906

 

 

 

21

 

 

 

16,927

 

Supranational bonds

 

 

4,771

 

 

 

71

 

 

 

4,842

 

 

 

4,770

 

 

 

30

 

 

 

4,800

 

Mutual funds

 

 

3,514

 

 

 

 

 

 

3,514

 

 

 

3,466

 

 

 

 

 

 

3,466

 

Asset backed securities

 

 

291

 

 

 

(2

)

 

 

289

 

 

 

303

 

 

 

 

 

 

303

 

Total restricted cash and investments

 

 

235,417

 

 

 

4,882

 

 

 

240,299

 

 

 

243,787

 

 

 

3,461

 

 

 

247,248

 

Total investments

 

$

321,692

 

 

$

115

 

 

$

321,807

 

 

$

361,468

 

 

$

3,896

 

 

$

365,364

 

 

(1) Included in restricted cash and investments within the condensed consolidated balance sheet is restricted cash of $226.4 million and $197.0 million as of March 31, 2020 and December 31, 2019, respectively, which is excluded from the table above. Restricted cash and investments are classified as current and noncurrent on the balance sheet based on the nature of the restriction.

 

13


The following table summarizes the Company’s investments at March 31, 2020 and December 31, 2019 measured at fair value on a recurring basis by fair value hierarchy level (in thousands):

 

 

 

March 31, 2020

 

 

December 31, 2019

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basis

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (1)

 

 

Basis

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Other (1)

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

2,135

 

 

$

 

 

$

 

 

$

 

 

$

2,135

 

 

$

35,526

 

 

$

 

 

$

 

 

$

 

 

$

35,526

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

36,154

 

 

 

 

 

 

36,154

 

 

 

 

 

 

 

 

 

53,649

 

 

 

 

 

 

53,649

 

 

 

 

 

 

 

Asset backed securities

 

 

32,555

 

 

 

 

 

 

32,555

 

 

 

 

 

 

 

 

 

14,004

 

 

 

 

 

 

14,004

 

 

 

 

 

 

 

U.S. government agency securities

 

 

7,829

 

 

 

 

 

 

7,829

 

 

 

 

 

 

 

 

 

7,690

 

 

 

 

 

 

7,690

 

 

 

 

 

 

 

U.S. treasuries

 

 

2,465

 

 

 

 

 

 

2,465

 

 

 

 

 

 

 

 

 

4,509

 

 

 

 

 

 

4,509

 

 

 

 

 

 

 

Mortgage backed securities

 

 

370

 

 

 

 

 

 

370

 

 

 

 

 

 

 

 

 

2,738

 

 

 

 

 

 

2,738

 

 

 

 

 

 

 

Restricted cash and investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

101,081

 

 

 

 

 

 

101,081

 

 

 

 

 

 

 

 

 

100,412

 

 

 

 

 

 

100,412

 

 

 

 

 

 

 

Mortgage backed securities

 

 

61,939

 

 

 

 

 

 

61,939

 

 

 

 

 

 

 

 

 

63,767

 

 

 

 

 

 

63,767

 

 

 

 

 

 

 

Money market funds

 

 

34,395

 

 

 

 

 

 

 

 

 

 

 

 

34,395

 

 

 

29,046

 

 

 

 

 

 

 

 

 

 

 

 

29,046

 

U.S. government agency securities

 

 

26,905

 

 

 

 

 

 

26,905

 

 

 

 

 

 

 

 

 

28,527

 

 

 

 

 

 

28,527

 

 

 

 

 

 

 

U.S. treasuries

 

 

7,334

 

 

 

 

 

 

7,334

 

 

 

 

 

 

 

 

 

16,927

 

 

 

 

 

 

16,927

 

 

 

 

 

 

 

Supranational bonds

 

 

4,842

 

 

 

 

 

 

4,842

 

 

 

 

 

 

 

 

 

4,800

 

 

 

 

 

 

4,800

 

 

 

 

 

 

 

Mutual funds

 

 

3,514

 

 

 

3,514

 

 

 

 

 

 

 

 

 

 

 

 

 

3,466

 

 

 

3,466

 

 

 

 

 

 

 

 

 

 

 

Asset backed securities

 

 

289

 

 

 

 

 

 

289

 

 

 

 

 

 

 

 

 

303

 

 

 

 

 

 

303

 

 

 

 

 

 

 

Total investments

 

$

321,807

 

 

$

3,514

 

 

$

281,763

 

 

$

 

 

$

36,530

 

 

$

365,364

 

 

$

3,466

 

 

$

297,326

 

 

$

 

 

$

64,572

 

 

(1) Investments in money market funds measured at fair value using the net asset value per share practical expedient are not subject to hierarchy level classification disclosure.  The Company invests in money market funds that seek to maintain a stable net asset value. These investments include commingled funds that comprise high-quality short-term securities representing liquid debt and monetary instruments where the redemption value is likely to be the fair value. Redemption is permitted daily without written notice.

 

14

 


The following table summarizes the contractual maturities of the Company’s available-for-sale securities at March 31, 2020. Actual maturities may differ from contractual maturities because borrowers may have the right to prepay obligations with or without prepayment penalties.

 

 

March 31, 2020

 

(In thousands)

Less than 1 Year

 

 

Between 1 to 5 Years

 

 

Between 5 to 10 Years

 

 

After 10 Years

 

 

Total

 

Corporate bonds

$

16,277

 

 

$

81,828

 

 

$

25,001

 

 

$

14,129

 

 

$

137,235

 

Money market funds

 

36,530

 

 

 

 

 

 

 

 

 

 

 

 

36,530

 

U.S. government agency securities

 

 

 

 

6,505

 

 

 

28,229

 

 

 

 

 

 

34,734

 

Asset backed securities

 

 

 

 

303

 

 

 

 

 

 

32,541

 

 

 

32,844

 

U.S. treasuries

 

8,569

 

 

 

1,230

 

 

 

 

 

 

 

 

 

9,799

 

Supranational bonds

 

4,842

 

 

 

 

 

 

 

 

 

 

 

 

4,842

 

Total

$

66,218

 

 

$

89,866

 

 

$

53,230

 

 

$

46,670

 

 

$

255,984

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

(In thousands)

Less than 1 Year

 

 

Between 1 to 5 Years

 

 

Between 5 to 10 Years

 

 

After 10 Years

 

 

Total

 

Corporate bonds

$

7,238

 

 

$

120,887

 

 

$

25,936

 

 

$

 

 

$

154,061

 

Money market funds

 

64,572

 

 

 

 

 

 

 

 

 

 

 

 

64,572

 

U.S. government agency securities

 

2,128

 

 

 

6,425

 

 

 

27,664

 

 

 

 

 

 

36,217

 

U.S. treasuries

 

20,632

 

 

 

804

 

 

 

 

 

 

 

 

 

21,436

 

Asset backed securities

 

 

 

 

319

 

 

 

 

 

 

13,988

 

 

 

14,307

 

Supranational bonds

 

 

 

 

4,800

 

 

 

 

 

 

 

 

 

4,800

 

Total

$

94,570

 

 

$

133,235

 

 

$

53,600

 

 

$

13,988

 

 

$

295,393

 

 

The average contractual maturity of mortgage backed securities was 17 years as of March 31, 2020 and December 31, 2019, which are excluded from the tables above.

Note 3 – Workers’ Compensation Claims

The following table summarizes the aggregate workers’ compensation reserve activity (in thousands):

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

Beginning balance

 

 

 

 

 

 

 

 

Workers' compensation claims liabilities

 

$

438,986

 

 

$

413,397

 

Add: claims expense accrual

 

 

 

 

 

 

 

 

Current period

 

 

38,492

 

 

 

40,385

 

Prior periods

 

 

(813

)

 

 

(1,700

)

 

 

 

37,679

 

 

 

38,685

 

Less: claim payments related to

 

 

 

 

 

 

 

 

Current period

 

 

1,550

 

 

 

1,459

 

Prior periods

 

 

29,677

 

 

 

27,716

 

 

 

 

31,227

 

 

 

29,175

 

 

 

 

 

 

 

 

 

 

Change in claims incurred in excess of retention limits

 

 

(128

)

 

 

(35

)

 

 

 

 

 

 

 

 

 

Ending balance

 

 

 

 

 

 

 

 

Workers' compensation claims liabilities

 

$

445,310

 

 

$

422,872

 

Incurred but not reported (IBNR)

 

$

282,497

 

 

$

268,291

 

 

 

 

 

 

 

 

 

 

Ratio of IBNR to workers' compensation claims liabilities

 

 

63

%

 

 

63

%

15

 


 

The Company is a self-insured employer with respect to workers' compensation coverage for all of its employees (including employees co-employed through our client service agreements) working in Colorado, Maryland and Oregon. In the state of Washington, state law allows only the Company's staffing services and internal management employees to be covered under the Company's self-insured workers' compensation program. The Company also operates a wholly owned, fully licensed insurance company, Ecole, which provides workers’ compensation coverage to the Company’s employees working in Arizona and Utah.

For all other clients, the Company obtains policies from Chubb Limited (“Chubb”) through an arrangement known as a fronted program, which provides a licensed, admitted insurance carrier to issue policies on behalf of the Company. Chubb assumes credit risk should the Company be unable to satisfy its indemnification obligations.

Through various insurance arrangements, the Company retains risk of loss up to the first $5.0 million per occurrence, except in Maryland and Colorado, where our retention per occurrence is $1.0 million and $2.0 million, respectively.

The fronted program with Chubb requires that collateral be advanced at the inception of the policy term. To partially satisfy these collateral requirements, the Company provided a surety bond of $15.0 million and a letter of credit of $63.7 million from its principal bank, Wells Fargo Bank, National Association (the “Bank”).

In addition, the Company makes monthly collateral payments into trust accounts (the “Chubb trust accounts”) for the fronted program. The balance in the Chubb trust accounts was $411.1 million and $393.5 million at March 31, 2020 and December 31, 2019, respectively. The Chubb trust accounts’ balances are included as a component of the current and long-term restricted cash and investments on the Company’s condensed consolidated balance sheets.

The states of California, Maryland, Oregon, Washington, Colorado and Delaware required us to maintain collateral totaling $76.1 million at March 31, 2020 and December 31, 2019 to cover potential workers’ compensation claims losses related to the Company’s current and former status as a self-insured employer. At March 31, 2020, the Company provided surety bonds and standby letters of credit totaling $76.1 million, including a California requirement of $55.6 million.

The Company provided a total of $445.3 million and $439.0 million at March 31, 2020 and December 31, 2019, respectively, as an estimated future liability for unsettled workers' compensation claims liabilities. Of this amount, $3.2 million and $3.3 million at March 31, 2020 and December 31, 2019, respectively, represent case reserves incurred in excess of the Company’s retention. The accrual for costs incurred in excess of retention limits is offset by a receivable from excess insurance carriers of $3.2 million and $3.3 million at March 31, 2020 and December 31, 2019, respectively, included in other assets on the condensed consolidated balance sheets.

Note 4 - Revolving Credit Facility and Long-Term Debt

On August 6, 2019, the Company entered into an amended credit agreement (the “Agreement”) with the Bank, which superseded the previous agreement. The Agreement increased the revolving credit line from $28.0 million to $33.0 million and increased the sublimit for standby letters of credit from $7.5 million to $8.0 million. At March 31, 2020, $5.8 million of the sublimit for standby letters of credit was used. The Agreement expires on July 1, 2022.

Advances under the revolving credit line bear interest, as selected by the Company, of (a) the daily floating rate of one-month LIBOR plus 1.75% or (b) the fixed rate of LIBOR plus 1.75%. The Agreement also provides for an unused commitment fee of 0.375% per year on the average daily unused amount of the revolving credit line, as well as a fee of 1.75% of the face amount of each letter of credit reserved under the line of credit. The Company had no outstanding borrowings on its revolving credit line at March 31, 2020 and December 31, 2019. The credit facility is collateralized by the Company’s accounts receivable and other rights to receive payment.

16


 

The Agreement also provides for a $63.7 million standby letter of credit (the “Chubb Letter of Credit”). The Chubb Letter of Credit has an expiration date of July 1, 2020, subject to automatic renewal in specified circumstances. The Bank has been granted a security interest of first priority in certain blocked securities accounts (collectively, the “Collateral Accounts”). The Company has agreed to deposit in the Collateral Accounts 50% of the Company’s consolidated net income (after tax and less cash dividends) for each quarter plus, to the extent necessary, an additional amount by May 15 each year so that the deposits in the Collateral Accounts for the prior year total at least $16 million. Through the first quarter of 2020, the Company deposited $32.4 million into the Collateral Accounts.

The initial fee paid under the Chubb Letter of Credit in June 2018 was equal to 2.5% of the face amount thereof. Upon annual renewal, the fees payable to the Bank quarterly in advance include (a) a fee at the annual rate of 2.5%, calculated based on the difference between the face amount of the Chubb Letter of Credit and 95% of the aggregate value of the Collateral Accounts as of the end of the previous quarter, (b) a fee at the annual rate of 1.0% calculated based on the balance of the face amount, and (c) other fees upon the payment or negotiation of each drawing under the Chubb Letter of Credit.

 

The Agreement requires the satisfaction of certain financial covenants as follows:

 

EBITDA [net income before taxes plus interest expense (net of capitalized interest expense), depreciation expense, and amortization expense] on a rolling four-quarter basis of not less than $30 million at the end of each fiscal quarter; and

 

ratio of restricted and unrestricted cash and investments to workers’ compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly.

The Agreement includes certain additional restrictions as follows:

 

incurring additional indebtedness is prohibited without the prior approval of the Bank, other than purchase financing (including capital leases) for the acquisition of assets, provided that the aggregate of all purchase financing does not exceed $1,000,000 at any time;

 

the Company may not terminate or cancel any of the AICE policies without the Bank’s prior written consent; and

 

the Company may not redeem, retire, repurchase or otherwise acquire any of its stock in excess of $15 million in any rolling 12-month period without the Bank’s prior written consent.

The Agreement also contains customary events of default and specified cross-defaults under the Company’s workers’ compensation insurance arrangements. If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable. At March 31, 2020, the Company was in compliance with all covenants.

The Company maintains a mortgage loan with the Bank with a balance of approximately $3.9 million and $4.0 million at March 31, 2020 and December 31, 2019, respectively, secured by the Company’s corporate office building in Vancouver, Washington. This loan requires payment of monthly installments of $18,375, bearing interest at the one-month LIBOR plus 2.0%, with the unpaid principal balance due July 1, 2022.

17


 

Note 5Income Taxes

Under ASC 740, “Income Taxes,” management evaluates the realizability of the deferred tax assets on a quarterly basis under a “more-likely than not” standard. As part of this evaluation, management reviews all evidence both positive and negative to determine if a valuation allowance is needed. One component of this analysis is to determine whether the Company was in a cumulative loss position for the most recent 12 quarters.  The Company was in a cumulative income position for the 12 quarters ended March 31, 2020.

The Company’s realization of a portion of net deferred tax assets is based in part on our estimates of the timing of reversals of certain temporary differences and on the generation of taxable income before such reversals.

The Company is subject to income taxes in U.S. federal and multiple state and local tax jurisdictions. The Internal Revenue Service is examining the Company’s federal tax returns for the years ended December 31, 2011, 2012, 2013 and 2014. In the major jurisdictions where it operates, the Company is generally no longer subject to income tax examinations by tax authorities for the 2015 tax year and tax years before 2011. As of March 31, 2020, the Company had no material unrecognized tax benefits.

A portion of the consolidated income the Company generates is not subject to state income tax. Depending on the percentage of this income as compared to total consolidated income, the Company's state effective rate could fluctuate from expectations.  

Note 6 – Litigation

On November 21, 2012, David Kaanaana (“Kaanaana”), a former staffing employee, filed a California wage and hour violations lawsuit against BBSI. On May 19, 2016, the court entered a ruling in favor of BBSI, which was subsequently appealed by the plaintiffs. On November 30, 2018, the California Court of Appeal for the Second Appellate District returned its decision in Kaanaana v. Barrett Business Services, Inc., overruling the trial court's decision to dismiss plaintiffs' claims and holding that prevailing wage requirements applicable to “public works” apply to certain types of districts. On January 9, 2019, BBSI filed a petition of review to the California Supreme Court. An amicus letter in support of the petition was filed by the Sanitation Districts of Los Angeles County, joined in by numerous other "special districts" in California. On February 27, 2019, the California Supreme Court granted the petition to review the appellate court’s decision.

BBSI is subject to other legal proceedings and claims that arise in the ordinary course of our business. Given the uncertainties surrounding litigation, management is unable to estimate a potential range of loss arising from these actions.

Note 7 – Subsequent Events

COVID-19 Pandemic

In March 2020, the World Health Organization declared COVID-19 a pandemic and recommended containment and mitigation measures worldwide. On March 13, 2020, President Trump announced a National Emergency relating to the disease. In response to the COVID-19 pandemic, state governments nationwide, including the states where BBSI and our clients operate, have taken preventative actions such as shelter-in-place orders, restrictions on travel, and temporary closures of businesses deemed to be non-essential.

 

The full impact of the COVID-19 pandemic on our full year financial results will depend on future developments, such as the ultimate duration and scope of the outbreak, its impact on our clients, the rate at which economic conditions, operations, and demand for our services return to pre-COVID-19 levels, and the potential for recession in our key markets due to the effects of the pandemic. Accordingly, the ultimate impact on the Company cannot be determined at this time. Nevertheless, despite the uncertainty of the COVID-19 situation, we expect our full year 2020 results to be adversely affected.

 

Revolving Credit Facility

In May 2020, the Company reached an agreement, in principal, with Wells Fargo Bank, National Association, to increase the revolving credit line from $33.0 million to $50.0 million and extend the expiration date of the credit facility to July 2021.

 

18


 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

Company Background. Barrett Business Services, Inc. (“BBSI,” the “Company,” “our” or “we”), is a leading provider of business management solutions for small and mid-sized companies. The Company has developed a management platform that integrates a knowledge-based approach from the management consulting industry with tools from the human resource outsourcing industry. This platform, through the effective leveraging of human capital, helps our business owner clients run their businesses more effectively. We believe this platform, delivered through a decentralized organizational structure, differentiates BBSI from our competitors. BBSI was incorporated in Maryland in 1965.

Business Strategy. Our strategy is to align local operations teams with the mission of small and mid-sized business owners, driving value to their business. To do so, BBSI:

 

partners with business owners to leverage their investment in human capital through a high-touch, results-oriented approach;

 

brings predictability to each client organization through a three-tiered management platform; and

 

enables business owners to focus on their core business by reducing organizational complexity and maximizing productivity.

Business Organization. We operate a decentralized delivery model using operationally-focused business teams, typically located within 50 miles of our client companies. These teams are led by senior level business generalists and comprise senior level professionals with expertise in human resources, organizational development, risk mitigation and workplace safety and various types of administration, including payroll. These teams are responsible for growth of their operations, and for providing strategic leadership, guidance and expert consultation to our client companies. The decentralized structure fosters autonomous decision-making in which business teams deliver plans that closely align with the objectives of each business owner client. This structure also provides a means of incubating talent to support increased growth and capacity. We support clients with employees located in 29 states and the District of Columbia through a network of 64 branch locations in California, Oregon, Utah, Washington, Colorado, Idaho, Arizona, Maryland, North Carolina, Nevada, Pennsylvania, Delaware and Virginia. We also have several smaller recruiting locations in our general market areas, which are under the direction of a branch office.

BBSI believes that making significant investments in the best talent available allows us to leverage the value of this investment many times over. We motivate our management employees through a compensation package that includes a competitive base salary and the opportunity for profit sharing.  At the branch level, profit sharing is in direct correlation to client performance, reinforcing a culture focused on achievement of client goals.

Services Overview. BBSI’s core purpose is to advocate for business owners, particularly in the small and mid-sized business segment. Our evolution from an entrepreneurially run company to a professionally managed organization has helped to form our view that all businesses experience inflection points at key stages of growth. The insights gained through our own growth, along with the trends we see in working with more than 7,200 companies each day, define our approach to guiding business owners through the challenges associated with being an employer. BBSI’s business teams align with each business owner client through a structured three-tiered progression. In doing so, business teams focus on the objectives of each business owner and deliver planning, guidance and resources in support of those objectives.

Tier 1: Tactical Alignment

The first stage focuses on the mutual setting of expectations and is essential to a successful client relationship. It begins with a process of assessment and discovery in which the business owner’s business objectives, attitudes, and culture are aligned with BBSI’s processes, controls and culture. This stage includes an implementation process, which addresses the administrative components of employment.  

19


 

Tier 2: Dynamic Relationship

The second stage of the relationship emphasizes organizational development as a means of achieving each client’s business objectives. There is a focus on process improvement, development of best practices, supervisor training and leadership development.

Tier 3: Strategic Counsel

With an emphasis on advocacy on behalf of the business owner, the third stage of the relationship is more strategic and forward-looking with a goal of cultivating an environment in which all efforts are directed by the mission and long-term objectives of the business owner.

In addition to serving as a resource and guide, BBSI has the ability to provide workers’ compensation coverage as a means of meeting statutory requirements and protecting our clients from employment-related injury claims. Through our third-party administrators, we provide claims management services for our clients. We work aggressively to manage and reduce job injury claims, identify fraudulent claims and structure optimal work programs, including modified duty.

Results of Operations

The spread of COVID-19 and resulting shelter-in-place orders across the United States are having, and will continue to have, a negative impact on the operating results of the Company. As our clients respond to the effects of efforts to address the consequences of the pandemic, including the measures taken at various levels of government to contain the virus’s spread, we expect that our ability to add new customers, as well as to grow revenues from existing customers, will be adversely affected due to economic slowdown, business closures, furloughs, hiring freezes and reductions in hours worked.

 

The impact of COVID-19 on our 2020 first quarter results was limited primarily to the latter part of March and resulted in a decline in revenue of approximately $8.0 million. Although we cannot predict the duration or severity of the pandemic’s impact on our business operations, the results below are not reflective of the impacts the Company expects from COVID-19 on a going-forward basis. Additional information regarding the potential effects of the COVID-19 pandemic on the Company’s business are described in Item 1A of Part II of this report.

The following table sets forth the percentages of total revenues represented by selected items in the Company’s condensed consolidated statements of operations for the three months ended March 31, 2020 and 2019 ($ in thousands):

 

 

 

Percentage of Total Net Revenues

 

 

Three Months Ended

 

 

 

 

March 31,

 

 

 

 

2020

 

 

 

2019

 

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional employer service fees

 

$

193,592

 

 

 

88.4

 

%

 

$

190,527

 

 

 

87.3

 

%

Staffing services

 

 

25,512

 

 

 

11.6

 

 

 

 

27,688

 

 

 

12.7

 

 

Total revenues

 

 

219,104

 

 

 

100.0

 

 

 

 

218,215

 

 

 

100.0

 

 

Cost of revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Direct payroll costs

 

 

19,077

 

 

 

8.7

 

 

 

 

20,842

 

 

 

9.6

 

 

Payroll taxes and benefits

 

 

119,462

 

 

 

54.5

 

 

 

 

114,797

 

 

 

52.6

 

 

Workers’ compensation

 

 

54,514

 

 

 

24.9

 

 

 

 

54,229

 

 

 

24.9

 

 

Total cost of revenues

 

 

193,053

 

 

 

88.1

 

 

 

 

189,868

 

 

 

87.1

 

 

Gross margin

 

 

26,051

 

 

 

11.9

 

 

 

 

28,347

 

 

 

12.9

 

 

Selling, general and administrative

   expenses

 

 

32,115

 

 

 

14.7

 

 

 

 

33,160

 

 

 

15.2

 

 

Depreciation and amortization

 

 

1,000

 

 

 

0.5

 

 

 

 

969

 

 

 

0.4

 

 

Loss from operations

 

 

(7,064

)

 

 

(3.3

)

 

 

 

(5,782

)

 

 

(2.7

)

 

Other income, net

 

 

2,733

 

 

 

1.3

 

 

 

 

2,607

 

 

 

1.2

 

 

Loss before income taxes

 

 

(4,331

)

 

 

(2.0

)

 

 

 

(3,175

)

 

 

(1.5

)

 

Benefit from income taxes

 

 

(924

)

 

 

(0.4

)

 

 

 

(875

)

 

 

(0.4

)

 

Net loss

 

$

(3,407

)

 

 

(1.6

)

%

 

$

(2,300

)

 

 

(1.1

)

%

20


 

We report PEO revenues net of direct payroll costs because we are not the primary obligor for wage payments to our clients’ employees. However, management believes that gross billing amounts and wages are useful in understanding the volume of our business activity and serve as an important performance metric in managing our operations, including the preparation of internal operating forecasts and establishing executive compensation performance goals. We therefore present for purposes of analysis gross billing and wage information for the three months ended March 31, 2020 and 2019.

 

 

 

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Gross billings

 

$

1,439,120

 

 

$

1,360,244

 

PEO and staffing wages

 

$

1,232,581

 

 

$

1,156,371

 

 

Because safety incentives represent consideration payable to PEO customers, safety incentive costs are netted against PEO revenue in our consolidated statements of operations. Management considers safety incentives to be an integral part of our workers’ compensation program because they encourage client companies to maintain safe-work practices and minimize workplace injuries. We therefore present below for purposes of analysis non-GAAP gross workers’ compensation expense, which represents workers’ compensation costs including safety incentive costs. We believe this non-GAAP measure is useful in evaluating the total costs of our workers’ compensation program.

 

 

 

(Unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

(in thousands)

 

2020

 

 

2019

 

Workers' compensation

 

$

54,514

 

 

$

54,229

 

Safety incentive costs

 

 

6,979

 

 

 

6,703

 

Non-GAAP gross workers' compensation

 

$

61,493

 

 

$

60,932

 

In monitoring and evaluating the performance of our operations, management also reviews the following ratios, which represent selected amounts as a percentage of gross billings. Management believes these ratios are useful in understanding the efficiency and profitability of our service offerings.

 

 

 

(Unaudited)

 

 

 

Percentage of Gross Billings

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2020

 

 

2019

 

PEO and staffing wages

 

85.6%

 

 

85.0%

 

Payroll taxes and benefits

 

8.3%

 

 

8.4%

 

Non-GAAP gross workers' compensation

 

4.3%

 

 

4.5%

 

The presentation of revenues on a net basis and the relative contributions of staffing and professional employer services revenues can create volatility in our gross margin percentage. A relative increase in professional employer services revenue will result in a higher gross margin percentage. Improvement in gross margin percentage occurs because incremental client services revenue dollars are reported as revenue net of all related direct payroll and safety incentive costs.

Three Months Ended March 31, 2020 and 2019

Net loss for the first quarter of 2020 amounted to $3.4 million compared to net loss of $2.3 million for the first quarter of 2019. Diluted loss per share for the first quarter of 2020 was $0.45 compared to diluted loss per share of $0.31 for the first quarter of 2019.  

Revenues for the first quarter of 2020 totaled $219.1 million, an increase of $0.9 million or 0.4% over the first quarter of 2019, which reflects an increase in the Company’s professional employer service fee revenue of $3.1 million or 1.6% and a decrease in staffing services revenue of $2.2 million or 7.9%.

21


 

Our growth in professional employer service revenues was attributable to both new and existing customers. Due to continued strength in our referral channels, business from new customers during the first quarter of 2020 exceeded business lost from former customers. Gross billings for PEO services to continuing customers increased 5.4% compared to the first quarter of 2019. This growth was primarily the result of increases in employee headcount and wage inflation, partially offset by the impacts of COVID-19 during the quarter, which we expect to continue into future quarters. PEO revenue is presented net of safety incentives of $7.0 million and $6.7 million in the first quarter of 2020 and 2019, respectively. The decrease in staffing services revenue was due primarily to tight labor market conditions during the 2020 period.

Gross margin for the first quarter of 2020 totaled $26.1 million or 11.9% of revenue compared to $28.3 million or 12.9% of revenue for the first quarter of 2019. The decrease in gross margin as a percentage of revenues is primarily due to increases in payroll taxes and benefits as a percentage of revenue offset by an increase in professional employer services and a decrease in staffing services within the mix of our customer base compared to 2019.

Direct payroll costs for the first quarter of 2020 totaled $19.1 million or 8.7% of revenue compared to $20.8 million or 9.6% of revenue for the first quarter of 2019. The decrease in the direct payroll costs percentage was primarily due to the increase in professional employer services and the decrease of staffing services within the mix of our customer base compared to the first quarter of 2019.  

Payroll taxes and benefits for the first quarter of 2020 totaled $119.5 million or 54.5% of revenue compared to $114.8 million or 52.6% of revenue for the first quarter of 2019. The increase in payroll taxes and benefits as a percentage of revenues is primarily due to the relative increase in PEO services within the mix of our customer base compared to the first quarter of 2019.  

Workers’ compensation expense for the first quarter of 2020 totaled $54.5 million or 24.9% of revenue and benefited from a favorable adjustment of $0.8 million related to claims incurred in prior periods. Workers’ compensation expense for the first quarter of 2019 totaled $54.2 million or 24.9% of revenue and benefited from a favorable adjustment of $1.7 million related to claims incurred in prior periods.

Selling, general and administrative (“SG&A”) expenses for the first quarter of 2020 totaled $32.1 million or 14.7% of revenue compared to $33.2 million or 15.2% of revenue for the first quarter of 2019. The decrease was primarily attributable to a decrease in employee-related expenses, which included reduced incentive compensation of $1.9 million and a $1.1 million reduction in stock compensation expense related to management changes. Employee-related expenses will likely continue to be lower relative to prior year quarters due to measures taken in response to COVID-19.

Other income, net for the first quarter of 2020 was $2.7 million as compared to other income, net of $2.6 million for the first quarter of 2019. The increase was primarily attributable to an increase in investment income in the first quarter of 2020.

Our effective income tax rate for the first quarter of 2020 was 21.3%, compared to 27.6% for the first quarter of 2019. Our income tax rate typically differs from the federal statutory tax rate of 21% primarily due to state taxes and federal and state tax credits.  

Fluctuations in Quarterly Operating Results

We have historically experienced significant fluctuations in our quarterly operating results, including losses in the first quarter of each year, and expect such fluctuations to continue in the future. Our operating results may fluctuate due to a number of factors such as seasonality, wage limits on statutory payroll taxes, claims experience for workers’ compensation, demand for our services, and competition. Payroll taxes, as a component of cost of revenues, generally decline throughout a calendar year as the applicable statutory wage bases for federal and state unemployment taxes and Social Security taxes are exceeded on a per employee basis. Our revenue levels may be higher in the third quarter due to the effect of increased business activity of our customers’ businesses in the agriculture, food processing and forest products-related industries. In addition, revenues in the fourth quarter may be reduced by many customers’ practice of operating on holiday-shortened schedules. Workers’ compensation expense varies with both the frequency and severity of workplace injury claims reported during a quarter and the estimated future costs of such claims. In addition, positive or adverse loss development of prior period claims during a subsequent quarter may also contribute to the volatility in the Company’s estimated workers’ compensation expense.

22


 

Liquidity and Capital Resources

The Company’s cash balance of $276.8 million, which includes cash, cash equivalents, and restricted cash, increased $3.5 million for the three months ended March 31, 2020, compared to an increase of $55.9 million for the comparable period of 2019. The increase in cash at March 31, 2020 as compared to December 31, 2019 was primarily due to increased accrued payroll, payroll taxes and related benefits, increased workers’ compensation claims liabilities, and proceeds from the sales and maturities of investments and restricted investments.

Net cash provided by operating activities for the three months ended March 31, 2020 was $1.0 million, compared to net cash provided of $30.8 million for the comparable period of 2019. For the three months ended March 31, 2020, cash flow from operating activities was primarily due to increased workers’ compensation claims liabilities of $6.5 million and increased accrued payroll, payroll taxes and related benefits of $6.4 million, partially offset by net loss of $3.4 million, increased trade accounts receivable of $2.2 million, decreased other accrued liabilities of $2.1 million, and decreased accounts payable of $1.7 million.

Net cash provided by investing activities for the three months ended March 31, 2020 was $7.2 million, compared to net cash provided of $27.0 million for the comparable period of 2019. For the three months ended March 31, 2020, cash provided by investing activities consisted primarily of proceeds from sales and maturities of investments and restricted investments of $36.2 million, partially offset by purchases of investments and restricted investments of $25.6 million and purchases of property, equipment and software of $3.4 million.

Net cash used in financing activities for the three months ended March 31, 2020 was $4.8 million, compared to net cash used of $2.0 million for the comparable period of 2019. For the three months ended March 31, 2020, cash was primarily used for common stock repurchases of $3.0 million and dividend payments of $2.3 million.

As part of its fronted workers’ compensation insurance program with Chubb, the Company makes monthly collateral payments into trust accounts (the “Chubb trust accounts”). The balance in the Chubb trust accounts was $411.1 million and $393.5 million at March 31, 2020 and December 31, 2019, respectively. Included within the Chubb trust account at March 31, 2020, is $224.5 million of restricted cash. The restricted cash accrues interest at the 3-month Treasury bill yield rate plus 0.25%. The Chubb trust account balances are included as a component of the current and long-term restricted cash and investments on the Company’s condensed consolidated balance sheets.

On August 6, 2019, the Company entered into an amended credit agreement (the “Agreement”) with the Bank, which superseded the previous agreement. The Agreement increased the revolving credit line from $28.0 million to $33.0 million and increased the sublimit for standby letters of credit from $7.5 million to $8.0 million. At March 31, 2020, $5.8 million of the sublimit for standby letters of credit was used. The Agreement expires on July 1, 2022.

Advances under the revolving credit line bear interest, as selected by the Company, of (a) the daily floating rate of one-month LIBOR plus 1.75% or (b) the fixed rate of LIBOR plus 1.75%. The Agreement also provides for an unused commitment fee of 0.375% per year on the average daily unused amount of the revolving credit line, as well as a fee of 1.75% of the face amount of each letter of credit reserved under the line of credit. The Company had no outstanding borrowings on its revolving credit line at March 31, 2020 and December 31, 2019. The credit facility is collateralized by the Company’s accounts receivable and other rights to receive payment.

The Agreement also provides for a $63.7 million standby letter of credit (the “Chubb Letter of Credit”). The Chubb Letter of Credit has an expiration date of July 1, 2020, subject to automatic renewal in specified circumstances.

The Bank has been granted a security interest of first priority in certain blocked securities accounts (collectively, the “Collateral Accounts”). The Company has agreed to deposit in the Collateral Accounts 50% of the Company’s consolidated net income (after tax and less cash dividends) for each quarter plus, to the extent necessary, an additional amount by May 15 each year so that the deposits in the Collateral Accounts for the prior year total at least $16 million. Through the first quarter of 2020, the Company deposited $32.4 million into the Collateral Accounts.

23


 

The initial fee paid under the Chubb Letter of Credit in June 2018 was equal to 2.5% of the face amount thereof. Upon annual renewal, the fees payable to the Bank quarterly in advance include (a) a fee at the annual rate of 2.5%, calculated based on the difference between the face amount of the Chubb Letter of Credit and 95% of the aggregate value of the Collateral Accounts as of the end of the previous quarter, (b) a fee at the annual rate of 1.0% calculated based on the balance of the face amount, and (c) other fees upon the payment or negotiation of each drawing under the Chubb Letter of Credit.

The Agreement requires the satisfaction of certain financial covenants as follows:

 

EBITDA [net income before taxes plus interest expense (net of capitalized interest expense), depreciation expense, and amortization expense] on a rolling four-quarter basis of not less than $30 million at the end of each fiscal quarter; and

 

ratio of restricted and unrestricted cash and investments to workers’ compensation and safety incentive liabilities of at least 1.0:1.0, measured quarterly.

The Agreement includes certain additional restrictions as follows:

 

incurring additional indebtedness is prohibited without the prior approval of the Bank, other than purchase financing (including capital leases) for the acquisition of assets, provided that the aggregate of all purchase financing does not exceed $1,000,000 at any time;

 

the Company may not terminate or cancel any of the AICE policies without the Bank’s prior written consent; and

 

the Company may not redeem, retire, repurchase or otherwise acquire any of its stock in excess of $15 million in any rolling 12-month period without the Bank’s prior written consent.

The Agreement also contains customary events of default and specified cross-defaults under the Company’s workers’ compensation insurance arrangements.  If an event of default under the Agreement occurs and is continuing, the Bank may declare any outstanding obligations under the Agreement to be immediately due and payable. At March 31, 2020, the Company was in compliance with all covenants.

The Company maintains a mortgage loan with the Bank with a balance of approximately $3.9 million and $4.0 million at March 31, 2020 and December 31, 2019, respectively, secured by the Company’s corporate office building in Vancouver, Washington. This loan requires payment of monthly installments of $18,375, bearing interest at the one-month LIBOR plus 2.0%, with the unpaid principal balance due July 1, 2022.

Management expects that the funds anticipated to be generated from operations, current liquid assets, and availability under the Company’s revolving credit facility will be sufficient in the aggregate to fund the Company’s working capital needs for the next twelve months.

Inflation

Inflation generally has not been a significant factor in the Company’s operations during the periods discussed above.  The Company has taken into account the impact of escalating medical and other costs in establishing reserves for future workers’ compensation claims payments.

24


 

Forward-Looking Information

Statements in this report include forward-looking statements which are not historical in nature and are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, discussion of economic conditions in our market areas and their effect on revenue levels, the effects of the COVID-19 pandemic on our business operations, the competitiveness of our service offerings, our ability to attract and retain clients and to achieve revenue growth, the effect of changes in our mix of services on gross margin, the effect of tight labor market conditions, the adequacy of our workers’ compensation reserves, the effect of changes in estimates of our future claims liabilities on our workers’ compensation reserves, including the effect of changes in our reserving practices and claims management process on our actuarial estimates, expected levels of required surety deposits and letters of credit, our ability to generate sufficient taxable income in the future to utilize our deferred tax assets, the effect of our formation and operation of two wholly owned licensed insurance subsidiaries, the risks of operation and cost of our fronted insurance program with Chubb, the financial viability of our excess insurance carriers, the effectiveness of our management information systems, our relationship with our primary bank lender and the availability of financing and working capital to meet our funding requirements, litigation costs, the effect of changes in the interest rate environment on the value of our investment securities and long-term debt, the adequacy of our allowance for doubtful accounts, and the potential for and effect of acquisitions.

All of our forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the actual results, performance or achievements of the Company or industry to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors with respect to the Company include our ability to retain current clients and attract new clients, the effects of governmental orders imposing business closures and stay-at-home and social distancing requirements, difficulties associated with integrating clients into our operations, economic trends in our service areas, the potential for material deviations from expected future workers’ compensation claims experience, the workers’ compensation regulatory environment in our primary markets, security breaches or failures in the Company’s information technology systems, collectability of accounts receivable, changes in effective payroll tax rates and federal and state income tax rates, the carrying values of deferred income tax assets and goodwill (which may be affected by our future operating results), the impact of the Patient Protection and Affordable Care Act, escalating medical costs, and other health care legislative initiatives on our business, the effect of conditions in the global capital markets on our investment portfolio, and the availability of capital, borrowing capacity on our revolving credit facility, or letters of credit necessary to meet state-mandated surety deposit requirements for maintaining our status as a qualified self-insured employer for workers’ compensation coverage or our fronted insurance program. Additional risk factors affecting our business are discussed in Item 1A of Part II of this report and Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on March 3, 2020. We disclaim any obligation to publicly announce any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

25


 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

The Company’s exposure to market risk for changes in interest rates primarily relates to its investment portfolio and its outstanding borrowings on its line of credit and long-term debt. As of March 31, 2020, the Company’s investments consisted principally of $137 million in corporate bonds, $62 million in mortgage backed securities, $37 million in money market funds, $35 million in U.S. government agency securities, $33 million in asset backed securities, $10 million in U.S. treasuries, $5 million in supranational bonds, and $4 million in mutual funds. The Company’s outstanding debt totaled approximately $3.9 million at March 31, 2020. Based on the Company’s overall interest exposure at March 31, 2020, a 50 basis point increase in market interest rates would have a $3.5 million effect on the fair value of the Company’s investment portfolio. A 50 basis point increase would have an immaterial effect on the Company’s outstanding borrowings because of the relative size of the outstanding borrowings.

Item 4.

Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”) as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. Our ICFR is a process designed by, or under the supervision of, our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), to provide reasonable assurance regarding the reliability of financial reporting and the preparation of our condensed consolidated financial statements for external purposes in accordance with GAAP.

We maintain “disclosure controls and procedures” that are designed with the objective of providing reasonable assurance that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating our disclosure controls and procedures, our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and our management is required to apply their judgment in evaluating the cost-benefit relationship of possible controls and procedures.  

Based on their evaluation, the Company’s CEO and CFO have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective as of March 31, 2020.

Changes in Internal Control over Financial Reporting

There have been no changes in the Company’s internal control over financial reporting that occurred during the quarter ended March 31, 2020 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

26


 

Inherent Limitations

Control systems, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control systems’ objectives are being met. Further, the design of any control systems must reflect the fact that there are resource constraints, and the benefits of all controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors or mistakes. Control systems can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

PART II-OTHER INFORMATION

Item 1.

Legal Proceedings

See the information disclosed in “Note 6 - Litigation," to the condensed consolidated financial statements included in Part I of this report, which is incorporated herein by reference.

Item 1A.

Risk Factors

Other than the information below, there have been no material changes in the risk factors that were included in our Annual Report on Form 10-K for the year ended December 31, 2019, which was filed with the SEC on March 3, 2020.

The Company’s business may be negatively affected by outbreaks of disease, such as epidemics or pandemics, including the ongoing COVID-19 pandemic.

In March 2020, the World Health Organization declared COVID-19 a pandemic and recommended containment and mitigation measures worldwide. On March 13, 2020, President Trump announced a National Emergency relating to the disease. In response to the COVID-19 pandemic, state governments nationwide, including the states where BBSI and our clients operate, have taken preventative actions such as shelter-in-place orders, restrictions on travel, and temporary closures of businesses deemed to be non-essential. These restrictions on business operations have significantly disrupted, and may continue to disrupt, the U.S. economy, including small-and mid-sized businesses, which comprise our primary client base. Our clients have experienced, and may continue to experience, workforce reductions in the form of layoffs, furloughs, and reductions in hours worked, resulting in reduced payroll costs. As our PEO fees are based on client payroll, these responses by clients to the COVID-19 situation could have a material adverse effect on our business.

In response to the pandemic, federal and state government agencies have enacted numerous new laws and regulatory guidelines designed to help the economy, individuals and employers. Many of these legislative and regulatory changes, including the Families First Coronavirus Relief Act (FFCRA) and the Coronavirus Aid, Relief, and Economic Security (CARES) Act, directly impact the Company and our clients. Failure to appropriately interpret and comply with legal and regulatory changes arising from the COVID-19 pandemic could have a material adverse effect on our business and reputation. Additionally, failure to incorporate changes to laws and regulations resulting from COVID-19 into our PEO business model may decrease our ability to attract and retain clients.

Due to the ongoing COVID-19 outbreak and related government mandates, the Company has transitioned much of its workforce to a temporary remote working model, which may adversely affect the Company’s ability to provide the level of service our clients expect. As our employees work from home and access the Company’s systems remotely, the Company may be exposed to heightened security risks, including the risk of cyber-attacks. Additionally, if any of the Company’s key management employees are unable to perform their duties for an extended period, including as the result of illness, the Company’s business could be adversely affected.

27


 

The COVID-19 pandemic has also caused significant volatility and uncertainty in the U.S. economy that may result in a prolonged economic downturn, which could in turn lead to increases in workers’ compensation and unemployment claims, increased uncollectable receivables and reductions in the valuation of the Company’s investment portfolio.  

Continuation or exacerbation of the consequences of the pandemic described above and elsewhere in this report are likely to have a material adverse effect on our business, cash flows, results of operations and financial condition, which may also result in our inability to comply with financial covenants under our credit facilities, our inability to obtain necessary additional financing and a decline in stockholder value.

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

The following table summarizes information related to stock repurchases during the quarter ended March 31, 2020.

 

Month

 

Total Number of

Shares

Repurchased

 

 

Average Price Paid Per Share

 

 

Total Number of

Shares Repurchased as Part of Publicly Announced Plan (1)

 

 

Approximate Dollar Value of Shares that May Yet Be Repurchased Under the Plan (1)

 

January

 

 

 

 

$

 

 

 

 

 

$

50,000,000

 

February

 

 

 

 

 

 

 

 

 

 

 

50,000,000

 

March

 

 

59,452

 

 

 

50.24

 

 

 

59,452

 

 

 

47,012,878

 

          Total

 

 

59,452

 

 

 

 

 

 

 

59,452

 

 

 

 

 

(1) In August 2019, the Board authorized the repurchase of up to $50.0 million of shares of the Company’s common stock from time to time in open market purchases over a three-year period beginning August 15, 2019. As of March 31, 2020, the Company had repurchased 59,452 shares at an aggregate purchase price of $3.0 million.

28


 

Item 6.

Exhibits

  31.1

 

Certification of Chief Executive Officer pursuant to Rule 13a-14(a).

  31.2

 

Certification of Chief Financial Officer pursuant to Rule 13a-14(a).

  32

 

Certification pursuant to 18 U.S.C. Section 1350.

101

 

INS XBRL Instance Document

101

 

SCH XBRL Taxonomy Extension Schema Document

101

 

CAL XBRL Taxonomy Extension Calculation Linkbase Document

101

 

DEF XBRL Taxonomy Extension Definition Linkbase Document

101

 

LAB XBRL Taxonomy Extension Label Linkbase Document

101

 

PRE XBRL Taxonomy Extension Presentation Linkbase Document

**

Except as otherwise indicated, the SEC File Number for all exhibits is 000-21886.

29


 

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

BARRETT BUSINESS SERVICES, INC.

 

Registrant

 

 

 

 

Date: May 6, 2020

By:

 

/s/ Anthony J. Harris

 

 

 

Anthony J. Harris

 

 

 

Vice President-Finance, Treasurer and Secretary

 

 

 

 

30